Sharvaya Metals Limited (BOM:544506)
India · Delayed Price · Currency is INR 103.90
+9.05 (9.54%)
At close: Jun 19, 2026
Sharvaya Metals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,298 | 1,125 | 714.54 | 701.5 | 408.01 |
Other Revenue | - | - | 1.18 | 2.8 | - |
| 2,298 | 1,125 | 715.71 | 704.31 | 408.01 | |
Revenue Growth (YoY) | 104.26% | 57.21% | 1.62% | 72.62% | 17.23% |
Cost of Revenue | 2,039 | 898.44 | 654.2 | 649.13 | 373.93 |
Gross Profit | 259.76 | 226.73 | 61.52 | 55.18 | 34.08 |
Selling, General & Admin | 9.86 | 8.93 | 6.04 | 4.34 | 1.14 |
Other Operating Expenses | 67.28 | 24.77 | 18.73 | 14.37 | 15.02 |
Operating Expenses | 81.81 | 37.41 | 27.69 | 21.47 | 18.84 |
Operating Income | 177.95 | 189.32 | 33.82 | 33.71 | 15.24 |
Interest Expense | -17.59 | -15.17 | -11.7 | -13.1 | -12.14 |
Interest & Investment Income | - | 0.05 | 0.04 | 0.03 | 0.04 |
Currency Exchange Gain (Loss) | - | - | - | 0.59 | 0.78 |
Other Non Operating Income (Expenses) | 3.16 | 0.52 | -0.75 | -0.15 | 0.66 |
Pretax Income | 163.52 | 174.72 | 21.41 | 21.08 | 4.58 |
Income Tax Expense | 46.83 | 49.62 | 6.05 | 1.58 | - |
Net Income | 116.69 | 125.09 | 15.36 | 19.5 | 4.58 |
Net Income to Common | 116.69 | 125.09 | 15.36 | 19.5 | 4.58 |
Net Income Growth | -6.72% | 714.57% | -21.23% | 325.50% | 263.03% |
Shares Outstanding (Basic) | 9 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 9 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 21.51% | 1.32% | - | -0.02% | - |
EPS (Basic) | 13.11 | 17.08 | 2.12 | 2.70 | 0.63 |
EPS (Diluted) | 13.11 | 17.08 | 2.12 | 2.70 | 0.63 |
EPS Growth | -23.23% | 705.51% | -21.38% | 325.59% | - |
Free Cash Flow | -366.57 | -26.59 | 25.85 | 39.75 | 4.59 |
Free Cash Flow Per Share | -41.18 | -3.63 | 3.58 | 5.50 | 0.63 |
Gross Margin | 11.30% | 20.15% | 8.60% | 7.83% | 8.35% |
Operating Margin | 7.74% | 16.83% | 4.72% | 4.79% | 3.74% |
Profit Margin | 5.08% | 11.12% | 2.15% | 2.77% | 1.12% |
Free Cash Flow Margin | -15.95% | -2.36% | 3.61% | 5.64% | 1.12% |
EBITDA | 182.62 | 193.03 | 36.75 | 36.47 | 17.92 |
EBITDA Margin | 7.95% | 17.16% | 5.13% | 5.18% | 4.39% |
D&A For EBITDA | 4.67 | 3.71 | 2.93 | 2.76 | 2.68 |
EBIT | 177.95 | 189.32 | 33.82 | 33.71 | 15.24 |
EBIT Margin | 7.74% | 16.83% | 4.72% | 4.79% | 3.74% |
Effective Tax Rate | 28.64% | 28.40% | 28.27% | 7.50% | - |
Revenue as Reported | 2,301 | 1,128 | 715.76 | 705.3 | 409.5 |