Solvex Edibles Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	1,308	1,355	718.86
Revenue Growth (YoY)	-	88.44%	-
Cost of Revenue	1,110	1,147	636.8
Gross Profit	198.37	207.22	82.06
Selling, General & Admin	82.31	82.31	51.48
Other Operating Expenses	-10.38	-9.45	-0.28
Operating Expenses	96.87	100.05	55.79
Operating Income	101.5	107.17	26.26
Interest Expense	-46.58	-48.56	-12.43
Interest & Investment Income	0.58	0.58	0.25
Other Non Operating Income (Expenses)	0	0	0
Pretax Income	55.5	59.19	14.08
Income Tax Expense	16.19	18.29	3.98
Net Income	39.31	40.9	10.1
Net Income to Common	39.31	40.9	10.1
Net Income Growth	-	304.85%	-
Shares Outstanding (Basic)	47	7	5
Shares Outstanding (Diluted)	47	7	5
Shares Change (YoY)	-	28.02%	-
EPS (Basic)	0.83	6.28	1.99
EPS (Diluted)	0.83	6.28	1.99
EPS Growth	-	216.24%	-
Free Cash Flow	-	13.43	-92.98
Free Cash Flow Per Share	-	2.06	-18.27
Gross Margin	15.16%	15.30%	11.42%
Operating Margin	7.76%	7.91%	3.65%
Profit Margin	3.00%	3.02%	1.41%
Free Cash Flow Margin	-	0.99%	-12.93%
EBITDA	137.75	134.36	30.86
EBITDA Margin	10.53%	9.92%	4.29%
D&A For EBITDA	36.24	27.2	4.6
EBIT	101.5	107.17	26.26
EBIT Margin	7.76%	7.91%	3.65%
Effective Tax Rate	29.17%	30.90%	28.25%
Revenue as Reported	1,320	1,365	719.39
Advertising Expenses	-	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.