Solvex Edibles Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Operating Revenue	1,543	1,355	718.86
Other Revenue	-0	-	-
Revenue	1,543	1,355	718.86
Revenue Growth (YoY)	13.87%	88.44%	-
Cost of Revenue	1,378	1,147	636.8
Gross Profit	164.58	207.22	82.06
Selling, General & Admin	17.94	82.31	51.48
Other Operating Expenses	65.81	-9.45	-0.28
Operating Expenses	106.68	100.05	55.79
Operating Income	57.91	107.17	26.26
Interest Expense	-45.79	-48.56	-12.43
Interest & Investment Income	-	0.58	0.25
Other Non Operating Income (Expenses)	-0	0	0
Pretax Income	12.11	59.19	14.08
Income Tax Expense	11.4	18.29	3.98
Net Income	0.71	40.9	10.1
Net Income to Common	0.71	40.9	10.1
Net Income Growth	-98.26%	304.85%	-
Shares Outstanding (Basic)	8	7	5
Shares Outstanding (Diluted)	8	7	5
Shares Change (YoY)	17.19%	28.02%	-
EPS (Basic)	0.09	6.28	1.99
EPS (Diluted)	0.09	6.28	1.99
EPS Growth	-98.52%	216.24%	-
Free Cash Flow	-46.84	13.43	-92.98
Free Cash Flow Per Share	-6.13	2.06	-18.27
Gross Margin	10.67%	15.30%	11.42%
Operating Margin	3.75%	7.91%	3.65%
Profit Margin	0.05%	3.02%	1.41%
Free Cash Flow Margin	-3.04%	0.99%	-12.93%
EBITDA	80.83	134.36	30.86
EBITDA Margin	5.24%	9.92%	4.29%
D&A For EBITDA	22.92	27.2	4.6
EBIT	57.91	107.17	26.26
EBIT Margin	3.75%	7.91%	3.65%
Effective Tax Rate	94.14%	30.90%	28.25%
Revenue as Reported	1,548	1,365	719.39
Advertising Expenses	-	0.01	-