Sihora Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	163.16	145.62	115.61	120.98
Revenue Growth (YoY)	-	25.96%	-4.44%	-
Cost of Revenue	78.34	69.84	63.33	69.78
Gross Profit	84.82	75.78	52.28	51.19
Selling, General & Admin	31.9	27.97	14.68	17.18
Other Operating Expenses	16.85	12.68	20.33	22.35
Operating Expenses	58.22	49.35	41.36	44.03
Operating Income	26.6	26.43	10.92	7.17
Interest Expense	-4.73	-4.14	-3.32	-4.3
Interest & Investment Income	2.82	2.82	0.58	-
Other Non Operating Income (Expenses)	-2.21	-0.08	-0.44	-1.11
Pretax Income	22.49	25.02	7.74	1.76
Income Tax Expense	5.66	6.3	1.78	-1.24
Net Income	16.83	18.73	5.97	3
Preferred Dividends & Other Adjustments	-	-	2.75	-
Net Income to Common	16.83	18.73	3.21	3
Net Income Growth	-	213.83%	99.03%	-
Shares Outstanding (Basic)	5	4	3	3
Shares Outstanding (Diluted)	5	4	3	3
Shares Change (YoY)	674.73%	21.25%	11.79%	-
EPS (Basic)	3.21	5.02	1.05	1.09
EPS (Diluted)	3.20	5.02	1.05	1.09
EPS Growth	-	380.18%	-4.09%	-
Free Cash Flow	-	-22.05	-7.9	-0.87
Free Cash Flow Per Share	-	-5.92	-2.57	-0.32
Gross Margin	51.99%	52.04%	45.22%	42.32%
Operating Margin	16.30%	18.15%	9.45%	5.92%
Profit Margin	10.31%	12.86%	2.78%	2.48%
Free Cash Flow Margin	-	-15.14%	-6.83%	-0.72%
EBITDA	36.88	35.12	17.27	11.66
EBITDA Margin	22.60%	24.12%	14.94%	9.64%
D&A For EBITDA	10.28	8.7	6.34	4.49
EBIT	26.6	26.43	10.92	7.17
EBIT Margin	16.30%	18.15%	9.45%	5.92%
Effective Tax Rate	25.17%	25.17%	22.94%	-
Revenue as Reported	166.06	150.65	116.23	120.98

Source: S&P Global Market Intelligence. Standard template. Financial Sources.