Sihora Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	189.2	145.62	115.61	120.98
Revenue Growth (YoY)	29.93%	25.96%	-4.44%	-
Cost of Revenue	110.52	69.84	63.33	69.78
Gross Profit	78.68	75.78	52.28	51.19
Selling, General & Admin	29.23	27.97	14.68	17.18
Other Operating Expenses	29.69	12.68	20.33	22.35
Operating Expenses	68.67	49.35	41.36	44.03
Operating Income	10.01	26.43	10.92	7.17
Interest Expense	-3.14	-4.14	-3.32	-4.3
Interest & Investment Income	-	2.82	0.58	-
Other Non Operating Income (Expenses)	6.13	-0.08	-0.44	-1.11
Pretax Income	13	25.02	7.74	1.76
Income Tax Expense	3.35	6.3	1.78	-1.24
Net Income	9.65	18.73	5.97	3
Preferred Dividends & Other Adjustments	-	-	2.75	-
Net Income to Common	9.65	18.73	3.21	3
Net Income Growth	-48.47%	213.83%	99.03%	-
Shares Outstanding (Basic)	4	4	3	3
Shares Outstanding (Diluted)	4	4	3	3
Shares Change (YoY)	19.86%	21.25%	11.79%	-
EPS (Basic)	2.16	5.02	1.05	1.09
EPS (Diluted)	2.16	5.02	1.05	1.09
EPS Growth	-56.97%	380.18%	-4.09%	-
Free Cash Flow	-46.67	-22.05	-7.9	-0.87
Free Cash Flow Per Share	-10.45	-5.92	-2.57	-0.32
Gross Margin	41.58%	52.04%	45.22%	42.32%
Operating Margin	5.29%	18.15%	9.45%	5.92%
Profit Margin	5.10%	12.86%	2.78%	2.48%
Free Cash Flow Margin	-24.67%	-15.14%	-6.83%	-0.72%
EBITDA	19.76	35.12	17.27	11.66
EBITDA Margin	10.44%	24.12%	14.94%	9.64%
D&A For EBITDA	9.75	8.7	6.34	4.49
EBIT	10.01	26.43	10.92	7.17
EBIT Margin	5.29%	18.15%	9.45%	5.92%
Effective Tax Rate	25.76%	25.17%	22.94%	-
Revenue as Reported	195.33	150.65	116.23	120.98