Helloji Holidays Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	12.53	20.96	18.05	1.96	-
Depreciation & Amortization	0.31	0.37	0.5	0.72	-
Other Amortization	-	0.02	-	-	-
Provision & Write-off of Bad Debts	0.46	0.16	0.23	-	-
Other Operating Activities	-5.83	-0.68	7.25	1.25	-
Change in Accounts Receivable	-24.9	6.67	-19.62	-15.6	-
Change in Accounts Payable	-2.04	-2	4.93	5.37	-
Change in Other Net Operating Assets	-2.43	-0.66	-6.72	4.13	-
Operating Cash Flow	-21.9	24.84	4.61	-2.17	-
Operating Cash Flow Growth	-	438.48%	-	-	-
Capital Expenditures	-0.41	-0.36	-0.17	-0.55	-
Investment in Securities	11.99	-11.89	-	-	-
Other Investing Activities	2.24	0.12	-0.11	-	-
Investing Cash Flow	13.82	-12.13	-0.28	-0.74	-
Short-Term Debt Issued	-	-	-	7.21	-
Total Debt Issued	-	-	-	7.21	-
Short-Term Debt Repaid	-0.37	-5.29	-3.49	-	-
Long-Term Debt Repaid	-	-	-0.16	-0.26	-
Total Debt Repaid	-0.37	-5.29	-3.65	-0.26	-
Net Debt Issued (Repaid)	-0.37	-5.29	-3.65	6.95	-
Issuance of Common Stock	109.74	21.6	-	-	-
Other Financing Activities	-15.29	-0.02	-0.18	-0.11	-
Financing Cash Flow	94.08	16.29	-3.82	6.84	-
Net Cash Flow	86	29.01	0.51	3.93	-
Free Cash Flow	-22.31	24.48	4.44	-2.72	-
Free Cash Flow Growth	-	451.32%	-	-	-
Free Cash Flow Margin	-8.01%	8.69%	1.71%	-1.58%	-
Free Cash Flow Per Share	-8.00	10.04	4.02	-2.46	-
Cash Interest Paid	-	0.02	0.18	0.11	-
Cash Income Tax Paid	-	7.71	0.57	0.09	-
Levered Free Cash Flow	-22.81	21.21	1.98	-3.64	-
Unlevered Free Cash Flow	-22.53	21.22	2	-3.6	-
Change in Working Capital	-29.37	4.01	-21.41	-6.09	-