Western Overseas Study Abroad Limited (BOM:544636)
18.01
-0.94 (-4.96%)
At close: Jun 2, 2026
BOM:544636 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 202.75 | 227.25 | 203.02 | 101.51 | 90.3 |
Other Revenue | 0.71 | 0 | 0 | - | -0 |
| 203.45 | 227.25 | 203.03 | 101.51 | 90.3 | |
Revenue Growth (YoY) | -10.47% | 11.93% | 100.01% | 12.41% | - |
Cost of Revenue | 57.36 | 79.01 | 95.11 | 47.21 | 39.37 |
Gross Profit | 146.09 | 148.24 | 107.92 | 54.3 | 50.93 |
Selling, General & Admin | - | 110.85 | 84.54 | 43.32 | 36.58 |
Other Operating Expenses | 100.47 | -1.58 | - | - | - |
Operating Expenses | 104.71 | 113.95 | 89.62 | 47.92 | 39.67 |
Operating Income | 41.38 | 34.3 | 18.3 | 6.39 | 11.26 |
Interest Expense | -4.13 | -3.65 | -2.12 | -0.68 | -0.23 |
Interest & Investment Income | - | 0.64 | 0.64 | 0.55 | 0.49 |
Other Non Operating Income (Expenses) | - | -0.41 | -0.46 | -0.23 | -0.17 |
EBT Excluding Unusual Items | 37.26 | 30.88 | 16.36 | 6.03 | 11.35 |
Gain (Loss) on Sale of Assets | - | 0.11 | - | - | - |
Pretax Income | 37.26 | 30.99 | 16.36 | 6.03 | 11.35 |
Income Tax Expense | 9.98 | 8.88 | 4.46 | 1.54 | 3.02 |
Net Income | 27.28 | 22.11 | 11.9 | 4.49 | 8.33 |
Net Income to Common | 27.28 | 22.11 | 11.9 | 4.49 | 8.33 |
Net Income Growth | 23.38% | 85.76% | 164.84% | -46.08% | - |
Shares Outstanding (Basic) | 61 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 61 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 1338.49% | - | - | - | - |
EPS (Basic) | 0.45 | 5.25 | 2.82 | 1.07 | 1.98 |
EPS (Diluted) | 0.45 | 5.25 | 2.82 | 1.07 | 1.98 |
EPS Growth | -91.42% | 86.05% | 164.43% | -46.08% | - |
Free Cash Flow | -26.66 | -10.89 | -28.05 | -0.88 | 0.47 |
Free Cash Flow Per Share | -0.44 | -2.58 | -6.66 | -0.21 | 0.11 |
Gross Margin | 71.80% | 65.23% | 53.15% | 53.50% | 56.40% |
Operating Margin | 20.34% | 15.09% | 9.01% | 6.29% | 12.47% |
Profit Margin | 13.41% | 9.73% | 5.86% | 4.43% | 9.23% |
Free Cash Flow Margin | -13.10% | -4.79% | -13.82% | -0.87% | 0.52% |
EBITDA | 45.62 | 38.96 | 23.23 | 10.99 | 14.35 |
EBITDA Margin | 22.42% | 17.14% | 11.44% | 10.82% | 15.89% |
D&A For EBITDA | 4.23 | 4.66 | 4.93 | 4.6 | 3.08 |
EBIT | 41.38 | 34.3 | 18.3 | 6.39 | 11.26 |
EBIT Margin | 20.34% | 15.09% | 9.01% | 6.29% | 12.47% |
Effective Tax Rate | 26.78% | 28.65% | 27.25% | 25.49% | 26.59% |
Revenue as Reported | 203.45 | 229.58 | 203.67 | 102.06 | 90.79 |
Advertising Expenses | - | 10.43 | 29.95 | 16.33 | 13.59 |