Admach Systems Limited (BOM:544669)
India · Delayed Price · Currency is INR 277.00
+2.05 (0.75%)
At close: May 27, 2026
Admach Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 689.1 | 533.58 | 196.82 | 131.05 | 145.54 |
Other Revenue | 9.3 | - | - | - | - |
| 698.4 | 533.58 | 196.82 | 131.05 | 145.54 | |
Revenue Growth (YoY) | 30.89% | 171.10% | 50.19% | -9.96% | - |
Cost of Revenue | 480 | 366.77 | 90.52 | 90.86 | 118.41 |
Gross Profit | 218.41 | 166.81 | 106.31 | 40.19 | 27.13 |
Selling, General & Admin | 37.67 | 31.88 | 26.26 | 22.14 | 21.21 |
Other Operating Expenses | 43.8 | 31.32 | 17.15 | 7.93 | 0.23 |
Operating Expenses | 89.37 | 69.38 | 45.11 | 31.46 | 23.11 |
Operating Income | 129.04 | 97.42 | 61.2 | 8.73 | 4.02 |
Interest Expense | -8.57 | -14.86 | -15.71 | -6.11 | -1.32 |
Interest & Investment Income | - | 0.92 | 1.17 | 0.5 | 0.68 |
Currency Exchange Gain (Loss) | - | -0.52 | - | -0.13 | 0.02 |
Other Non Operating Income (Expenses) | - | -1.75 | -1.92 | -2.11 | -0.45 |
EBT Excluding Unusual Items | 120.47 | 81.22 | 44.74 | 0.88 | 2.95 |
Other Unusual Items | - | 0.27 | - | - | - |
Pretax Income | 120.47 | 81.49 | 44.74 | 0.88 | 2.95 |
Income Tax Expense | 20.34 | 20.51 | 11.26 | -0.09 | 0.81 |
Net Income | 100.13 | 60.98 | 33.48 | 0.97 | 2.14 |
Net Income to Common | 100.13 | 60.98 | 33.48 | 0.97 | 2.14 |
Net Income Growth | 64.20% | 82.14% | 3351.65% | -54.66% | - |
Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 2 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 2 |
Shares Change (YoY) | 12.19% | 7.97% | 1.91% | 129.91% | - |
EPS (Basic) | 18.39 | 12.57 | 7.45 | 0.22 | 1.11 |
EPS (Diluted) | 18.39 | 12.57 | 7.45 | 0.22 | 1.11 |
EPS Growth | 46.36% | 68.70% | 3287.01% | -80.28% | - |
Free Cash Flow | -233.27 | -34.25 | -81.62 | -25.99 | -10.81 |
Free Cash Flow Per Share | -42.84 | -7.06 | -18.16 | -5.89 | -5.63 |
Gross Margin | 31.27% | 31.26% | 54.01% | 30.66% | 18.64% |
Operating Margin | 18.48% | 18.26% | 31.09% | 6.66% | 2.76% |
Profit Margin | 14.34% | 11.43% | 17.01% | 0.74% | 1.47% |
Free Cash Flow Margin | -33.40% | -6.42% | -41.47% | -19.83% | -7.43% |
EBITDA | 136.94 | 103.61 | 62.9 | 10.11 | 5.69 |
EBITDA Margin | 19.61% | 19.42% | 31.96% | 7.72% | 3.91% |
D&A For EBITDA | 7.9 | 6.19 | 1.7 | 1.39 | 1.67 |
EBIT | 129.04 | 97.42 | 61.2 | 8.73 | 4.02 |
EBIT Margin | 18.48% | 18.26% | 31.09% | 6.66% | 2.76% |
Effective Tax Rate | 16.89% | 25.17% | 25.16% | - | 27.56% |
Revenue as Reported | 698.4 | 535.16 | 197.99 | 131.84 | 146.6 |
Advertising Expenses | - | 0.13 | 0.06 | 0.07 | 0.03 |