Admach Systems Limited (BOM:544669)
India · Delayed Price · Currency is INR 445.45
-23.40 (-4.99%)
At close: Oct 26, 2026
Admach Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 826.57 | 689.1 | 533.58 | 196.82 | 131.05 | 145.54 | |
Revenue Growth | 37.05% | 29.15% | 171.10% | 50.19% | -9.96% | - |
Cost of Revenue | 574.24 | 480.74 | 368.14 | 90.52 | 90.86 | 118.41 |
Gross Profit | 252.33 | 208.36 | 165.45 | 106.31 | 40.19 | 27.13 |
Selling, General & Admin | 50.7 | 47.81 | 31.89 | 26.26 | 22.14 | 21.21 |
Other Operating Expenses | 41.9 | 32.93 | 29.95 | 17.15 | 7.93 | 0.23 |
Operating Expenses | 107.69 | 88.63 | 68.02 | 45.11 | 31.46 | 23.11 |
Operating Income | 144.64 | 119.73 | 97.42 | 61.2 | 8.73 | 4.02 |
Interest Expense | -4.74 | -7.34 | -14.86 | -15.71 | -6.11 | -1.32 |
Interest & Investment Income | 0.71 | 0.71 | 0.92 | 1.17 | 0.5 | 0.68 |
Currency Exchange Gain (Loss) | - | - | -0.65 | - | -0.13 | 0.02 |
Other Non Operating Income (Expenses) | 7.37 | 7.37 | -1.75 | -1.92 | -2.11 | -0.45 |
EBT Excluding Unusual Items | 147.97 | 120.47 | 81.09 | 44.74 | 0.88 | 2.95 |
Asset Writedown | - | - | 1.85 | - | - | - |
Other Unusual Items | - | - | 0.27 | - | - | - |
Pretax Income | 147.97 | 120.47 | 83.21 | 44.74 | 0.88 | 2.95 |
Income Tax Expense | 27.3 | 20.34 | 20.18 | 11.26 | -0.09 | 0.81 |
Net Income | 120.68 | 100.13 | 63.03 | 33.48 | 0.97 | 2.14 |
Net Income to Common | 120.68 | 100.13 | 63.03 | 33.48 | 0.97 | 2.14 |
Net Income Growth | 41.95% | 58.87% | 88.24% | 3351.65% | -54.66% | - |
Shares Outstanding (Basic) | 6 | 5 | 5 | 4 | 4 | 2 |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 4 | 4 | 2 |
Shares Change | 1.59% | 12.18% | 7.97% | 1.91% | 129.91% | - |
EPS (Basic) | 19.04 | 18.39 | 12.99 | 7.45 | 0.22 | 1.11 |
EPS (Diluted) | 19.04 | 18.39 | 12.99 | 7.45 | 0.22 | 1.11 |
EPS Growth | 39.72% | 41.62% | 74.35% | 3287.01% | -80.28% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -294.75 | -233.27 | -23.1 | -81.62 | -25.99 | -10.81 |
Free Cash Flow Per Share | -46.51 | -42.85 | -4.76 | -18.16 | -5.89 | -5.63 |
Gross Margin | 30.53% | 30.24% | 31.01% | 54.01% | 30.66% | 18.64% |
Operating Margin | 17.50% | 17.38% | 18.26% | 31.09% | 6.66% | 2.76% |
Profit Margin | 14.60% | 14.53% | 11.81% | 17.01% | 0.74% | 1.47% |
Free Cash Flow Margin | -35.66% | -33.85% | -4.33% | -41.47% | -19.83% | -7.43% |
EBITDA | 159.67 | 127.58 | 103.61 | 62.9 | 10.11 | 5.69 |
EBITDA Margin | 19.32% | 18.51% | 19.42% | 31.96% | 7.72% | 3.91% |
D&A For EBITDA | 15.04 | 7.85 | 6.19 | 1.7 | 1.39 | 1.67 |
EBIT | 144.64 | 119.73 | 97.42 | 61.2 | 8.73 | 4.02 |
EBIT Margin | 17.50% | 17.38% | 18.26% | 31.09% | 6.66% | 2.76% |
Effective Tax Rate | 18.45% | 16.89% | 24.25% | 25.16% | - | 27.56% |
Revenue as Reported | 835.87 | 698.4 | 537.01 | 197.99 | 131.84 | 146.6 |
Advertising Expenses | - | 10.14 | 0.13 | 0.06 | 0.07 | 0.03 |