BOM:544708 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	2,694	3,229	592.45	120.02
Revenue Growth	-16.57%	445.03%	393.62%	-
Cost of Revenue	2,422	2,953	545.37	118.11
Gross Profit	271.41	275.82	47.08	1.91
Selling, General & Admin	33.81	31.5	2.3	2.01
Other Operating Expenses	54.88	52.66	18.82	5.7
Operating Expenses	109.3	102.55	24.41	7.7
Operating Income	162.11	173.27	22.67	-5.79
Interest Expense	-46.1	-33.13	-4.19	-
Interest & Investment Income	3.37	2.06	0.02	-
Other Non Operating Income (Expenses)	36.73	22.39	-0	0
EBT Excluding Unusual Items	156.11	164.58	18.5	-5.79
Other Unusual Items	-	-16.42	-	-
Pretax Income	156.11	148.16	18.5	-5.79
Income Tax Expense	30.84	41.92	7.21	-0.01
Net Income	125.27	106.25	11.29	-5.78
Net Income to Common	125.27	106.25	11.29	-5.78
Net Income Growth	17.90%	841.14%	-	-
Shares Outstanding (Basic)	16	8	12	9
Shares Outstanding (Diluted)	16	8	12	9
Shares Change	110.33%	-39.44%	45.70%	-
EPS (Basic)	7.94	14.17	0.91	-0.68
EPS (Diluted)	7.94	14.17	0.91	-0.68
EPS Growth	-43.95%	1456.70%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Free Cash Flow	-733.29	-37.36	-227.43	-138.25
Free Cash Flow Per Share	-46.48	-4.98	-18.36	-16.26
Gross Margin	10.08%	8.54%	7.95%	1.59%
Operating Margin	6.02%	5.37%	3.83%	-4.82%
Profit Margin	4.65%	3.29%	1.91%	-4.81%
Free Cash Flow Margin	-27.22%	-1.16%	-38.39%	-115.19%
EBITDA	182.72	191.66	25.95	-
EBITDA Margin	6.78%	5.94%	4.38%	-
D&A For EBITDA	20.61	18.39	3.28	-
EBIT	162.11	173.27	22.67	-5.79
EBIT Margin	6.02%	5.37%	3.83%	-4.82%
Effective Tax Rate	19.76%	28.29%	38.98%	-
Revenue as Reported	2,737	3,259	592.47	120.02