Innovision Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	9,650	8,931	5,103	2,556
Revenue Growth (YoY)	-	75.01%	99.69%	-
Cost of Revenue	8,930	8,334	4,829	2,348
Gross Profit	719.48	597.49	274.46	208.14
Selling, General & Admin	16.11	16.11	8.5	9.79
Other Operating Expenses	98.62	92.02	87.09	55.29
Operating Expenses	138.05	133.35	113.05	74.1
Operating Income	581.43	464.14	161.41	134.04
Interest Expense	-104.15	-76.45	-54.65	-39.44
Interest & Investment Income	25.89	25.89	17.05	16.4
Currency Exchange Gain (Loss)	-	-	-0.26	-
Other Non Operating Income (Expenses)	-23.25	-23.25	-13.89	-11.02
EBT Excluding Unusual Items	479.92	390.33	109.66	99.98
Gain (Loss) on Sale of Investments	-	-	-	3.12
Gain (Loss) on Sale of Assets	0.16	0.16	-0.01	-
Other Unusual Items	-	-	-	-0.04
Pretax Income	480.08	390.49	109.65	103.06
Income Tax Expense	125.39	98.84	-1.48	23.02
Earnings From Continuing Operations	354.69	291.65	111.13	80.04
Minority Interest in Earnings	5.26	3.09	1	-
Net Income	359.95	294.74	112.13	80.04
Net Income to Common	359.95	294.74	112.13	80.04
Net Income Growth	-	162.86%	40.09%	-
Shares Outstanding (Basic)	18	19	19	19
Shares Outstanding (Diluted)	18	19	19	19
EPS (Basic)	19.52	15.59	5.93	4.23
EPS (Diluted)	19.52	15.59	5.93	4.23
EPS Growth	-	162.86%	40.09%	-
Free Cash Flow	-	-232.71	-0.64	18.02
Free Cash Flow Per Share	-	-12.31	-0.03	0.95
Gross Margin	7.46%	6.69%	5.38%	8.14%
Operating Margin	6.02%	5.20%	3.16%	5.24%
Profit Margin	3.73%	3.30%	2.20%	3.13%
Free Cash Flow Margin	-	-2.61%	-0.01%	0.70%
EBITDA	600.87	484.99	174.87	141.69
EBITDA Margin	6.23%	5.43%	3.43%	5.54%
D&A For EBITDA	19.44	20.85	13.46	7.65
EBIT	581.43	464.14	161.41	134.04
EBIT Margin	6.02%	5.20%	3.16%	5.24%
Effective Tax Rate	26.12%	25.31%	-	22.34%
Revenue as Reported	9,704	8,959	5,121	2,576
Advertising Expenses	-	6.79	0.44	0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.