Novus Loyalty Limited (BOM:544735)
India · Delayed Price · Currency is INR 178.90
-5.60 (-3.04%)
At close: Nov 9, 2026
Novus Loyalty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,539 | 1,274 | 1,046 | 732.92 | 595.94 | 176.97 |
Other Revenue | - | - | - | - | - | 1.03 |
| 1,539 | 1,274 | 1,046 | 732.92 | 595.94 | 178 | |
Revenue Growth | - | 21.79% | 42.75% | 22.98% | 234.79% | - |
Cost of Revenue | 1,172 | 953.16 | 814.53 | 536.24 | 464.38 | 149.68 |
Gross Profit | 366.85 | 321.03 | 231.72 | 196.68 | 131.57 | 28.32 |
Selling, General & Admin | 102.33 | 102.33 | 105.31 | 86.4 | 59.65 | 6.67 |
Other Operating Expenses | 115.83 | 95.4 | 69.55 | 59.18 | 49.11 | 17.35 |
Operating Expenses | 220.42 | 200.48 | 178.86 | 152.83 | 120.13 | 28.45 |
Operating Income | 146.42 | 120.55 | 52.86 | 43.86 | 11.44 | -0.13 |
Interest Expense | -1.15 | -0.38 | -1.83 | -3.26 | -3.13 | -0.71 |
Interest & Investment Income | 3.08 | 3.08 | 0.01 | 0.27 | 0.03 | 15.41 |
Other Non Operating Income (Expenses) | -0.15 | -0.15 | -0.44 | -0.31 | -0.37 | -0.47 |
EBT Excluding Unusual Items | 148.2 | 123.09 | 50.6 | 40.55 | 7.97 | 14.1 |
Other Unusual Items | - | - | - | - | - | -2.93 |
Pretax Income | 148.2 | 123.09 | 50.6 | 40.55 | 7.97 | 11.17 |
Income Tax Expense | 36.89 | 30.25 | 13.24 | 10.93 | 2.5 | 4.39 |
Net Income | 111.31 | 92.85 | 37.36 | 29.62 | 5.47 | 6.79 |
Net Income to Common | 111.31 | 92.85 | 37.36 | 29.62 | 5.47 | 6.79 |
Net Income Growth | - | 148.51% | 26.12% | 441.87% | -19.47% | - |
Shares Outstanding (Basic) | 14 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 14 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | 0.52% | - | - | - | - |
EPS (Basic) | 7.80 | 7.54 | 3.05 | 2.42 | 0.45 | 0.55 |
EPS (Diluted) | 7.80 | 7.54 | 3.05 | 2.42 | 0.45 | 0.55 |
EPS Growth | - | 147.23% | 26.12% | 441.87% | -19.47% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 21.68 | 195.62 | 28.95 | 19.57 | 19.64 | - |
Free Cash Flow Per Share | 1.52 | 15.89 | 2.36 | 1.60 | 1.60 | - |
Gross Margin | 23.84% | 25.20% | 22.15% | 26.84% | 22.08% | 15.91% |
Operating Margin | 9.51% | 9.46% | 5.05% | 5.98% | 1.92% | -0.07% |
Profit Margin | 7.23% | 7.29% | 3.57% | 4.04% | 0.92% | 3.81% |
Free Cash Flow Margin | 1.41% | 15.35% | 2.77% | 2.67% | 3.29% | - |
EBITDA | 148.68 | 123.31 | 56.87 | 51.1 | 22.81 | 4.31 |
EBITDA Margin | 9.66% | 9.68% | 5.44% | 6.97% | 3.83% | 2.42% |
D&A For EBITDA | 2.26 | 2.76 | 4.01 | 7.24 | 11.37 | 4.44 |
EBIT | 146.42 | 120.55 | 52.86 | 43.86 | 11.44 | -0.13 |
EBIT Margin | 9.51% | 9.46% | 5.05% | 5.98% | 1.92% | -0.07% |
Effective Tax Rate | 24.89% | 24.57% | 26.17% | 26.95% | 31.38% | 39.25% |
Revenue as Reported | 1,552 | 1,277 | 1,046 | 736.12 | 596.07 | 193.41 |
Advertising Expenses | - | 2.45 | 28.77 | 3.18 | 1.35 | 1.48 |