M R Maniveni Foods Limited (BOM:544768)
India · Delayed Price · Currency is INR 37.50
+0.15 (0.40%)
At close: Jun 22, 2026
M R Maniveni Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,035 | 1,550 | 1,196 | 714.76 | 629.97 | |
Revenue Growth (YoY) | 31.29% | 29.61% | 67.30% | 13.46% | 13.79% |
Cost of Revenue | 1,850 | 1,435 | 1,111 | 654.28 | 579.24 |
Gross Profit | 184.4 | 115.15 | 84.9 | 60.48 | 50.73 |
Selling, General & Admin | 21.88 | 19.22 | 14.06 | 14.68 | 14.26 |
Other Operating Expenses | 83.67 | 45.34 | 30.88 | 20.18 | 15.3 |
Operating Expenses | 116.68 | 74.73 | 57.22 | 42.25 | 32.34 |
Operating Income | 67.73 | 40.43 | 27.68 | 18.23 | 18.39 |
Interest Expense | -13.65 | -10.48 | -8.09 | -5.09 | -1.85 |
Interest & Investment Income | 0.25 | 0.08 | 0.05 | - | 0 |
Other Non Operating Income (Expenses) | -0.37 | -0.07 | -0.35 | -0.4 | -0.02 |
EBT Excluding Unusual Items | 53.96 | 29.96 | 19.28 | 12.74 | 16.52 |
Gain (Loss) on Sale of Assets | - | - | - | -0.72 | -0.42 |
Pretax Income | 53.96 | 29.96 | 19.28 | 12.02 | 16.09 |
Income Tax Expense | 15.21 | 7.95 | 4.05 | 3.54 | 4.14 |
Net Income | 38.76 | 22.01 | 15.23 | 8.48 | 11.96 |
Net Income to Common | 38.76 | 22.01 | 15.23 | 8.48 | 11.96 |
Net Income Growth | 76.08% | 44.53% | 79.56% | -29.07% | 52.77% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 0 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 0 | 14 |
Shares Change (YoY) | 2.80% | - | 5900.00% | -98.33% | - |
EPS (Basic) | 2.74 | 1.60 | 1.11 | 36.95 | 0.87 |
EPS (Diluted) | 2.74 | 1.60 | 1.11 | 36.95 | 0.87 |
EPS Growth | 71.28% | 44.53% | -97.01% | 4155.72% | 52.77% |
Free Cash Flow | -60.08 | -39.57 | 14.43 | - | - |
Free Cash Flow Per Share | -4.24 | -2.87 | 1.05 | - | - |
Gross Margin | 9.06% | 7.43% | 7.10% | 8.46% | 8.05% |
Operating Margin | 3.33% | 2.61% | 2.31% | 2.55% | 2.92% |
Profit Margin | 1.91% | 1.42% | 1.27% | 1.19% | 1.90% |
Free Cash Flow Margin | -2.95% | -2.55% | 1.21% | - | - |
EBITDA | 78.64 | 50.58 | 37.75 | 25.62 | 21.17 |
EBITDA Margin | 3.86% | 3.26% | 3.16% | 3.58% | 3.36% |
D&A For EBITDA | 10.92 | 10.16 | 10.07 | 7.39 | 2.79 |
EBIT | 67.73 | 40.43 | 27.68 | 18.23 | 18.39 |
EBIT Margin | 3.33% | 2.61% | 2.31% | 2.55% | 2.92% |
Effective Tax Rate | 28.18% | 26.54% | 21.01% | 29.47% | 25.69% |
Revenue as Reported | 2,035 | 1,550 | 1,196 | 715.67 | 630.05 |