Harikanta Overseas Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	44.68	-	-	-	-
Depreciation & Amortization	7.79	-	-	-	-
Loss (Gain) From Sale of Investments	-0.84	-	-	-	-
Other Operating Activities	1.7	-	-	-	-
Change in Accounts Receivable	-25.35	-	-	-	-
Change in Inventory	-45.59	-	-	-	-
Change in Accounts Payable	20.11	-	-	-	-
Change in Other Net Operating Assets	-6.82	-	-	-	-
Operating Cash Flow	-4.32	-	-	-	-
Capital Expenditures	-61.95	-	-	-	-
Investment in Securities	-9.94	-	-	-	-
Other Investing Activities	0.43	-	-	-	-
Investing Cash Flow	-71.77	-	-	-	-
Long-Term Debt Issued	32.03	-	-	-	-
Long-Term Debt Repaid	-14.19	-	-	-	-
Net Debt Issued (Repaid)	17.84	-	-	-	-
Issuance of Common Stock	72.58	-	-	-	-
Other Financing Activities	-1.53	-	-	-	-
Financing Cash Flow	88.89	-	-	-	-
Net Cash Flow	12.8	-	-	-	-
Free Cash Flow	-66.27	-	-	-	-
Free Cash Flow Margin	-18.84%	-	-	-	-
Free Cash Flow Per Share	-9.92	-	-	-	-
Cash Interest Paid	1.53	-	-	-	-
Cash Income Tax Paid	17.29	-	-	-	-
Levered Free Cash Flow	-72.26	-	-	-	-
Unlevered Free Cash Flow	-71.06	-	-	-	-
Change in Working Capital	-57.65	-	-	-	-