Merritronix Limited (BOM:544773)
India · Delayed Price · Currency is INR 410.10
+19.15 (4.90%)
At close: Jun 19, 2026
Merritronix Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,559 | 1,136 | 856.99 | 531.74 | 164.89 | |
Revenue Growth (YoY) | 37.28% | 32.52% | 61.17% | 222.48% | 31.79% |
Cost of Revenue | 1,232 | 929.4 | 751.52 | 486.28 | 129.8 |
Gross Profit | 327.23 | 206.24 | 105.48 | 45.46 | 35.09 |
Selling, General & Admin | 23.52 | 18.36 | 18.57 | 15.09 | 12.95 |
Other Operating Expenses | 29.82 | 36.41 | 21.07 | 10.45 | 7.07 |
Operating Expenses | 58.06 | 58.71 | 43.71 | 28.94 | 23.01 |
Operating Income | 269.17 | 147.53 | 61.77 | 16.52 | 12.07 |
Interest Expense | -23.71 | -21.14 | -16.24 | -9.21 | -8.58 |
Interest & Investment Income | 1.08 | 2.9 | 0.83 | - | 0.58 |
Currency Exchange Gain (Loss) | -1.68 | -0.07 | -0.16 | -0.04 | -0.04 |
Other Non Operating Income (Expenses) | -17.11 | -7.12 | -5.59 | -2.35 | -1.86 |
EBT Excluding Unusual Items | 227.76 | 122.1 | 40.61 | 4.92 | 2.17 |
Other Unusual Items | 2.44 | 1.87 | 2.31 | - | - |
Pretax Income | 230.2 | 123.97 | 42.92 | 4.92 | 2.17 |
Income Tax Expense | 69.17 | 37.37 | 12.42 | 1.86 | 0.14 |
Net Income | 161.03 | 86.6 | 30.5 | 3.06 | 2.03 |
Net Income to Common | 161.03 | 86.6 | 30.5 | 3.06 | 2.03 |
Net Income Growth | 85.96% | 183.89% | 896.50% | 50.52% | 99.97% |
Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 6.19% | - | 0.01% | -3.19% | 3.28% |
EPS (Basic) | 13.92 | 7.95 | 2.80 | 0.28 | 0.18 |
EPS (Diluted) | 13.92 | 7.95 | 2.80 | 0.28 | 0.18 |
EPS Growth | 75.09% | 183.93% | 896.09% | 55.48% | 93.62% |
Free Cash Flow | -260.4 | -66.82 | 22.79 | -36.7 | - |
Free Cash Flow Per Share | -22.52 | -6.14 | 2.09 | -3.37 | - |
Gross Margin | 20.99% | 18.16% | 12.31% | 8.55% | 21.28% |
Operating Margin | 17.27% | 12.99% | 7.21% | 3.11% | 7.32% |
Profit Margin | 10.33% | 7.63% | 3.56% | 0.58% | 1.23% |
Free Cash Flow Margin | -16.70% | -5.88% | 2.66% | -6.90% | - |
EBITDA | 273.84 | 151.47 | 65.84 | 19.32 | 14.16 |
EBITDA Margin | 17.57% | 13.34% | 7.68% | 3.63% | 8.59% |
D&A For EBITDA | 4.67 | 3.94 | 4.07 | 2.79 | 2.09 |
EBIT | 269.17 | 147.53 | 61.77 | 16.52 | 12.07 |
EBIT Margin | 17.27% | 12.99% | 7.21% | 3.11% | 7.32% |
Effective Tax Rate | 30.05% | 30.15% | 28.93% | 37.81% | 6.43% |
Revenue as Reported | 1,562 | 1,140 | 860.13 | 532.61 | 165.44 |
Advertising Expenses | - | 1.24 | 1.29 | 0.14 | 1 |