Horizon Reclaim (India) Limited (BOM:544794)
India · Delayed Price · Currency is INR 139.50
-1.50 (-1.06%)
At close: Jul 10, 2026
Horizon Reclaim (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 494.21 | 362.16 | 203.27 | 196.49 | 174.63 | |
Revenue Growth (YoY) | 36.46% | 78.17% | 3.45% | 12.52% | 30.66% |
Cost of Revenue | 306.76 | 246.19 | 180.99 | 173.53 | 152.59 |
Gross Profit | 187.45 | 115.97 | 22.28 | 22.96 | 22.05 |
Selling, General & Admin | 15.06 | 10.63 | 10.17 | 7.38 | 7.02 |
Other Operating Expenses | 13.26 | 1.76 | 1.5 | 4.87 | 2.91 |
Operating Expenses | 37.32 | 17.87 | 13.84 | 14 | 11.59 |
Operating Income | 150.13 | 98.1 | 8.44 | 8.96 | 10.45 |
Interest Expense | -11.33 | -1.9 | -0.01 | - | -0.01 |
Interest & Investment Income | 0.39 | 0.35 | 0.2 | - | 0.11 |
Currency Exchange Gain (Loss) | 4.35 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.64 | -0.28 | -0.01 | 0.11 | - |
EBT Excluding Unusual Items | 142.89 | 96.26 | 8.63 | 9.07 | 10.55 |
Gain (Loss) on Sale of Assets | - | 1.24 | 0.88 | - | - |
Asset Writedown | -0.01 | -0.26 | - | - | - |
Pretax Income | 142.88 | 97.24 | 9.51 | 9.07 | 10.55 |
Income Tax Expense | 37.87 | 26.57 | 2.4 | 2.28 | 2.69 |
Net Income | 105.01 | 70.67 | 7.11 | 6.79 | 7.86 |
Net Income to Common | 105.01 | 70.67 | 7.11 | 6.79 | 7.86 |
Net Income Growth | 48.58% | 893.42% | 4.82% | -13.62% | 11.50% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 7.37 | 4.96 | 0.50 | 0.48 | 0.55 |
EPS (Diluted) | 7.37 | 4.96 | 0.50 | 0.48 | 0.55 |
EPS Growth | 48.59% | 893.27% | 4.82% | -13.62% | 11.50% |
Free Cash Flow | -245.72 | -101.99 | -3.57 | 1.39 | 11.86 |
Free Cash Flow Per Share | -17.25 | -7.16 | -0.25 | 0.10 | 0.83 |
Gross Margin | 37.93% | 32.02% | 10.96% | 11.68% | 12.62% |
Operating Margin | 30.38% | 27.09% | 4.15% | 4.56% | 5.99% |
Profit Margin | 21.25% | 19.51% | 3.50% | 3.45% | 4.50% |
Free Cash Flow Margin | -49.72% | -28.16% | -1.75% | 0.71% | 6.79% |
EBITDA | 159.13 | 103.59 | 10.61 | 10.71 | 12.11 |
EBITDA Margin | 32.20% | 28.60% | 5.22% | 5.45% | 6.93% |
D&A For EBITDA | 9 | 5.49 | 2.17 | 1.75 | 1.66 |
EBIT | 150.13 | 98.1 | 8.44 | 8.96 | 10.45 |
EBIT Margin | 30.38% | 27.09% | 4.15% | 4.56% | 5.99% |
Effective Tax Rate | 26.51% | 27.32% | 25.19% | 25.17% | 25.50% |
Revenue as Reported | 500.11 | 363.89 | 204.36 | 196.6 | 174.83 |
Advertising Expenses | 0.64 | 0.22 | 0.93 | - | - |