Leapfrog Engineering Services Limited (BOM:544797)
23.12
-0.38 (-1.62%)
At close: Jul 10, 2026
BOM:544797 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,523 | 1,347 | 1,579 | 1,042 | 415.91 |
Other Revenue | 111.41 | 0.15 | 8.13 | 6.96 | 0.7 |
| 1,635 | 1,347 | 1,587 | 1,049 | 416.61 | |
Revenue Growth (YoY) | 21.39% | -15.12% | 51.29% | 151.73% | - |
Cost of Revenue | 1,174 | 1,056 | 1,328 | 929.42 | 351.7 |
Gross Profit | 460.47 | 290.44 | 258.35 | 119.33 | 64.92 |
Selling, General & Admin | - | 10.68 | 5.42 | 4.78 | 4.95 |
Other Operating Expenses | 118.86 | 63.27 | 41.21 | 90.64 | 34.59 |
Operating Expenses | 123.42 | 78.63 | 52.5 | 97.36 | 40.66 |
Operating Income | 337.05 | 211.82 | 205.85 | 21.96 | 24.25 |
Interest Expense | -63.15 | -19.34 | -17.95 | -13.89 | -20.83 |
Interest & Investment Income | - | 7.23 | 5.04 | 4.48 | 3.81 |
Currency Exchange Gain (Loss) | - | 18.01 | 36.54 | -6.89 | 0.11 |
Other Non Operating Income (Expenses) | - | 1.67 | 0.52 | 0.56 | 2.36 |
EBT Excluding Unusual Items | 273.9 | 219.37 | 229.99 | 6.22 | 9.7 |
Gain (Loss) on Sale of Assets | - | -0.69 | -0.08 | - | - |
Other Unusual Items | - | - | -6.2 | - | - |
Pretax Income | 273.9 | 218.68 | 223.71 | 6.22 | 9.7 |
Income Tax Expense | 78.05 | 56.43 | 59.78 | 3.39 | 3.47 |
Net Income | 195.85 | 162.25 | 163.93 | 2.83 | 6.23 |
Net Income to Common | 195.85 | 162.25 | 163.93 | 2.83 | 6.23 |
Net Income Growth | 20.71% | -1.03% | 5692.47% | -54.57% | - |
Shares Outstanding (Basic) | 107 | 103 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 107 | 103 | 101 | 101 | 101 |
Shares Change (YoY) | 3.44% | 2.64% | - | - | - |
EPS (Basic) | 1.83 | 1.57 | 1.63 | 0.03 | 0.06 |
EPS (Diluted) | 1.83 | 1.57 | 1.63 | 0.03 | 0.06 |
EPS Growth | 16.69% | -3.57% | 5692.55% | -54.57% | - |
Free Cash Flow | -56.05 | -173.94 | -22.98 | 120.46 | 12.57 |
Free Cash Flow Per Share | -0.52 | -1.68 | -0.23 | 1.20 | 0.13 |
Gross Margin | 28.17% | 21.57% | 16.28% | 11.38% | 15.58% |
Operating Margin | 20.62% | 15.73% | 12.97% | 2.09% | 5.82% |
Profit Margin | 11.98% | 12.05% | 10.33% | 0.27% | 1.49% |
Free Cash Flow Margin | -3.43% | -12.91% | -1.45% | 11.49% | 3.02% |
EBITDA | 341.6 | 215.81 | 210.84 | 23.57 | 25.29 |
EBITDA Margin | 20.90% | 16.02% | 13.29% | 2.25% | 6.07% |
D&A For EBITDA | 4.56 | 3.99 | 4.99 | 1.61 | 1.04 |
EBIT | 337.05 | 211.82 | 205.85 | 21.96 | 24.25 |
EBIT Margin | 20.62% | 15.73% | 12.97% | 2.09% | 5.82% |
Effective Tax Rate | 28.50% | 25.81% | 26.72% | 54.47% | 35.80% |
Revenue as Reported | 1,635 | 1,374 | 1,629 | 1,054 | 422.89 |