Leapfrog Engineering Services Limited (BOM:544797)
21.98
0.00 (0.00%)
At close: Oct 6, 2026
BOM:544797 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,523 | 1,347 | 1,579 | 1,042 | 415.91 |
Other Revenue | 4.06 | 0.15 | 8.13 | 6.96 | 0.7 |
| 1,527 | 1,347 | 1,587 | 1,049 | 416.61 | |
Revenue Growth | 13.41% | -15.12% | 51.29% | 151.73% | - |
Cost of Revenue | 1,171 | 1,057 | 1,328 | 929.42 | 351.7 |
Gross Profit | 356.05 | 289.66 | 258.35 | 119.33 | 64.92 |
Selling, General & Admin | 14.78 | 7.53 | 5.42 | 4.78 | 4.95 |
Other Operating Expenses | 82.39 | 53.18 | 41.21 | 90.64 | 34.59 |
Operating Expenses | 101.73 | 65.38 | 52.5 | 97.36 | 40.66 |
Operating Income | 254.32 | 224.27 | 205.85 | 21.96 | 24.25 |
Interest Expense | -52.08 | -27.51 | -17.95 | -13.89 | -20.83 |
Interest & Investment Income | 6.86 | 7.23 | 5.04 | 4.48 | 3.81 |
Currency Exchange Gain (Loss) | 74.08 | 18.01 | 36.54 | -6.89 | 0.11 |
Other Non Operating Income (Expenses) | -8.65 | -2.62 | 0.52 | 0.56 | 2.36 |
EBT Excluding Unusual Items | 274.54 | 219.37 | 229.99 | 6.22 | 9.7 |
Gain (Loss) on Sale of Assets | -0.64 | -0.69 | -0.08 | - | - |
Other Unusual Items | - | - | -6.2 | - | - |
Pretax Income | 273.9 | 218.68 | 223.71 | 6.22 | 9.7 |
Income Tax Expense | 78.05 | 56.43 | 59.78 | 3.39 | 3.47 |
Net Income | 195.85 | 162.24 | 163.93 | 2.83 | 6.23 |
Net Income to Common | 195.85 | 162.24 | 163.93 | 2.83 | 6.23 |
Net Income Growth | 20.71% | -1.03% | 5692.47% | -54.57% | - |
Shares Outstanding (Basic) | 107 | 103 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 107 | 103 | 101 | 101 | 101 |
Shares Change | 3.60% | 2.64% | - | - | - |
EPS (Basic) | 1.83 | 1.57 | 1.63 | 0.03 | 0.06 |
EPS (Diluted) | 1.83 | 1.57 | 1.63 | 0.03 | 0.06 |
EPS Growth | 16.52% | -3.57% | 5692.55% | -54.57% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -56.05 | -161.48 | -22.98 | 120.46 | 12.57 |
Free Cash Flow Per Share | -0.52 | -1.56 | -0.23 | 1.20 | 0.13 |
Gross Margin | 23.31% | 21.51% | 16.28% | 11.38% | 15.58% |
Operating Margin | 16.65% | 16.65% | 12.97% | 2.09% | 5.82% |
Profit Margin | 12.82% | 12.05% | 10.33% | 0.27% | 1.49% |
Free Cash Flow Margin | -3.67% | -11.99% | -1.45% | 11.49% | 3.02% |
EBITDA | 258.37 | 228.26 | 210.84 | 23.57 | 25.29 |
EBITDA Margin | 16.91% | 16.95% | 13.29% | 2.25% | 6.07% |
D&A For EBITDA | 4.05 | 3.99 | 4.99 | 1.61 | 1.04 |
EBIT | 254.32 | 224.27 | 205.85 | 21.96 | 24.25 |
EBIT Margin | 16.65% | 16.65% | 12.97% | 2.09% | 5.82% |
Effective Tax Rate | 28.50% | 25.81% | 26.72% | 54.47% | 35.80% |
Revenue as Reported | 1,635 | 1,374 | 1,629 | 1,054 | 422.89 |
Advertising Expenses | 0.25 | - | - | - | - |