Adon Agro Commodities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,030	725.67	223.35	19.39
Revenue Growth (YoY)	41.99%	224.91%	1051.69%	-
Cost of Revenue	903.07	650.5	211.64	13.13
Gross Profit	127.28	75.17	11.71	6.26
Selling, General & Admin	12.71	24.5	5.12	0.47
Other Operating Expenses	9.76	25.73	0.44	4.76
Operating Expenses	26.41	52.7	8.99	5.47
Operating Income	100.87	22.47	2.72	0.8
Interest Expense	-1.06	-0.12	-0	-
Interest & Investment Income	0.05	0.18	-	-
Currency Exchange Gain (Loss)	-0.34	3.31	-1.42	-
Other Non Operating Income (Expenses)	-0.22	-0.25	-0.02	0
Pretax Income	99.3	25.58	1.28	0.8
Income Tax Expense	27.09	7.69	0.42	0.11
Net Income	72.21	17.9	0.86	0.69
Net Income to Common	72.21	17.9	0.86	0.69
Net Income Growth	303.47%	1983.47%	24.13%	-
Shares Outstanding (Basic)	16	2	1	1
Shares Outstanding (Diluted)	16	2	1	1
Shares Change (YoY)	778.05%	241.67%	-	-
EPS (Basic)	4.51	9.82	1.61	1.30
EPS (Diluted)	2.26	9.82	1.61	1.30
EPS Growth	-77.03%	509.79%	24.13%	-
Free Cash Flow	-27.17	-15.71	12.83	-
Free Cash Flow Per Share	-1.70	-8.62	24.05	-
Gross Margin	12.35%	10.36%	5.24%	32.29%
Operating Margin	9.79%	3.10%	1.22%	4.11%
Profit Margin	7.01%	2.47%	0.39%	3.57%
Free Cash Flow Margin	-2.64%	-2.16%	5.74%	-
EBITDA	104.8	24.91	6.14	1.04
EBITDA Margin	10.17%	3.43%	2.75%	5.36%
D&A For EBITDA	3.93	2.45	3.42	0.24
EBIT	100.87	22.47	2.72	0.8
EBIT Margin	9.79%	3.10%	1.22%	4.11%
Effective Tax Rate	27.28%	30.04%	33.00%	13.17%
Revenue as Reported	1,030	729.16	223.35	19.39
Advertising Expenses	0.5	-	0.01	-