Adon Agro Commodities Limited (BOM:544809)
81.34
-3.16 (-3.74%)
At close: Jul 31, 2026
Adon Agro Commodities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,241 | 1,030 | 725.67 | 223.35 | 19.39 |
Other Revenue | -0 | - | - | - | - |
| 3,241 | 1,030 | 725.67 | 223.35 | 19.39 | |
Revenue Growth | 214.55% | 41.99% | 224.91% | 1051.69% | - |
Cost of Revenue | 2,808 | 903.07 | 650.5 | 211.64 | 13.13 |
Gross Profit | 433.42 | 127.28 | 75.17 | 11.71 | 6.26 |
Selling, General & Admin | 27.12 | 12.71 | 24.5 | 5.12 | 0.47 |
Other Operating Expenses | 64.4 | 9.76 | 25.73 | 0.44 | 4.76 |
Operating Expenses | 107.52 | 26.41 | 52.7 | 8.99 | 5.47 |
Operating Income | 325.91 | 100.87 | 22.47 | 2.72 | 0.8 |
Interest Expense | -21.22 | -1.06 | -0.12 | -0 | - |
Interest & Investment Income | - | 0.05 | 0.18 | - | - |
Currency Exchange Gain (Loss) | - | -0.34 | 3.31 | -1.42 | - |
Other Non Operating Income (Expenses) | 8.21 | -0.22 | -0.25 | -0.02 | 0 |
Pretax Income | 312.9 | 99.3 | 25.58 | 1.28 | 0.8 |
Income Tax Expense | 81.23 | 27.09 | 7.69 | 0.42 | 0.11 |
Net Income | 231.67 | 72.21 | 17.9 | 0.86 | 0.69 |
Net Income to Common | 231.67 | 72.21 | 17.9 | 0.86 | 0.69 |
Net Income Growth | 220.83% | 303.47% | 1983.47% | 24.13% | - |
Shares Outstanding (Basic) | 17 | 16 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 17 | 16 | 2 | 1 | 1 |
Shares Change | 4.24% | 778.05% | 241.67% | - | - |
EPS (Basic) | 13.89 | 4.51 | 9.82 | 1.61 | 1.30 |
EPS (Diluted) | 13.89 | 2.26 | 9.82 | 1.61 | 1.30 |
EPS Growth | 515.80% | -77.03% | 509.79% | 24.13% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -142.42 | -27.17 | -15.71 | 12.83 | - |
Free Cash Flow Per Share | -8.54 | -1.70 | -8.62 | 24.05 | - |
Gross Margin | 13.37% | 12.35% | 10.36% | 5.24% | 32.29% |
Operating Margin | 10.06% | 9.79% | 3.10% | 1.22% | 4.11% |
Profit Margin | 7.15% | 7.01% | 2.47% | 0.39% | 3.57% |
Free Cash Flow Margin | -4.39% | -2.64% | -2.16% | 5.74% | - |
EBITDA | 341.9 | 104.8 | 24.91 | 6.14 | 1.04 |
EBITDA Margin | 10.55% | 10.17% | 3.43% | 2.75% | 5.36% |
D&A For EBITDA | 16 | 3.93 | 2.45 | 3.42 | 0.24 |
EBIT | 325.91 | 100.87 | 22.47 | 2.72 | 0.8 |
EBIT Margin | 10.06% | 9.79% | 3.10% | 1.22% | 4.11% |
Effective Tax Rate | 25.96% | 27.28% | 30.04% | 33.00% | 13.17% |
Revenue as Reported | 3,249 | 1,030 | 729.16 | 223.35 | 19.39 |
Advertising Expenses | - | 0.5 | - | 0.01 | - |