Seemax Resources Limited (BOM:544813)
India · Delayed Price · Currency is INR 61.35
-6.35 (-9.38%)
At close: Jul 21, 2026
Seemax Resources Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 144.19 | 113.42 | 112.89 | 80.2 | 49.16 | |
Revenue Growth (YoY) | 27.12% | 0.48% | 40.75% | 63.13% | 37.70% |
Cost of Revenue | 21.68 | 12.61 | 39.68 | 13.24 | 34.16 |
Gross Profit | 122.51 | 100.81 | 73.2 | 66.96 | 15.01 |
Selling, General & Admin | 63.7 | 54.33 | 41.81 | 37.98 | 0.06 |
Other Operating Expenses | 9.42 | 7.72 | 7.71 | 7.22 | 3.32 |
Operating Expenses | 79.43 | 69.87 | 55.08 | 50.12 | 5.7 |
Operating Income | 43.08 | 30.94 | 18.12 | 16.85 | 9.31 |
Interest Expense | -12.29 | -9.81 | -8.3 | -8.14 | -5.03 |
Interest & Investment Income | 0.38 | 0.63 | 0.5 | 0.35 | 0.86 |
Other Non Operating Income (Expenses) | -0.85 | -0.78 | -0.14 | -0.39 | -0.08 |
EBT Excluding Unusual Items | 30.31 | 20.98 | 10.19 | 8.66 | 5.05 |
Gain (Loss) on Sale of Assets | - | -0.21 | 0.25 | - | - |
Pretax Income | 30.31 | 20.77 | 10.44 | 8.66 | 5.05 |
Income Tax Expense | 7.94 | 6.51 | 2.51 | 2.75 | 1.51 |
Net Income | 22.37 | 14.26 | 7.93 | 5.91 | 3.54 |
Net Income to Common | 22.37 | 14.26 | 7.93 | 5.91 | 3.54 |
Net Income Growth | 56.87% | 79.88% | 34.09% | 66.95% | 160.29% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 300 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 300 |
Shares Change (YoY) | - | - | - | -99.00% | 9903.44% |
EPS (Basic) | 7.46 | 4.75 | 2.64 | 1.97 | 0.01 |
EPS (Diluted) | 7.46 | 4.75 | 2.64 | 1.97 | 0.01 |
EPS Growth | 56.99% | 79.92% | 33.96% | 16601.48% | -97.40% |
Free Cash Flow | 7.04 | -10.37 | 4.64 | 5.75 | -17.48 |
Free Cash Flow Per Share | 2.35 | -3.46 | 1.55 | 1.92 | -0.06 |
Gross Margin | 84.97% | 88.88% | 64.85% | 83.49% | 30.53% |
Operating Margin | 29.88% | 27.28% | 16.05% | 21.00% | 18.94% |
Profit Margin | 15.52% | 12.57% | 7.02% | 7.37% | 7.20% |
Free Cash Flow Margin | 4.88% | -9.15% | 4.11% | 7.16% | -35.56% |
EBITDA | 49.35 | 38.68 | 23.5 | 21.76 | 11.63 |
EBITDA Margin | 34.23% | 34.10% | 20.82% | 27.13% | 23.66% |
D&A For EBITDA | 6.28 | 7.74 | 5.38 | 4.92 | 2.32 |
EBIT | 43.08 | 30.94 | 18.12 | 16.85 | 9.31 |
EBIT Margin | 29.88% | 27.28% | 16.05% | 21.00% | 18.94% |
Effective Tax Rate | 26.18% | 31.35% | 24.06% | 31.75% | 29.90% |
Revenue as Reported | 144.61 | 114.05 | 113.79 | 80.59 | 50.02 |
Advertising Expenses | - | - | - | - | 0.06 |