Millworks Technologies Limited (BOM:544826)
1,157.60
+22.10 (1.95%)
At close: Oct 5, 2026
Millworks Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,488 | 219.97 | 93.86 | 17.74 | - |
Other Revenue | -0 | -0 | - | - | - |
| 1,488 | 219.97 | 93.86 | 17.74 | - | |
Revenue Growth | 576.30% | 134.36% | 429.09% | - | - |
Cost of Revenue | 827.79 | 83.29 | 35.03 | 8.39 | - |
Gross Profit | 659.88 | 136.68 | 58.83 | 9.35 | - |
Selling, General & Admin | 118.67 | 51.5 | 29.19 | 4.2 | 0.12 |
Other Operating Expenses | 20.38 | 4.69 | 1.75 | 0.5 | - |
Operating Expenses | 168.57 | 59.63 | 31.99 | 4.89 | 0.12 |
Operating Income | 491.31 | 77.05 | 26.84 | 4.46 | -0.12 |
Interest Expense | -31.22 | -4.97 | -2.93 | -0.3 | - |
Interest & Investment Income | 1.51 | 0.36 | - | - | - |
Currency Exchange Gain (Loss) | 44.1 | 1.62 | 0.09 | 0.07 | - |
Other Non Operating Income (Expenses) | -2.68 | -1.39 | -0.21 | -0.23 | - |
EBT Excluding Unusual Items | 503.02 | 72.67 | 23.79 | 4 | -0.12 |
Other Unusual Items | -10.25 | - | - | - | - |
Pretax Income | 492.76 | 72.67 | 23.79 | 4 | -0.12 |
Income Tax Expense | 129 | 21.52 | 4.25 | 0.69 | - |
Net Income | 363.76 | 51.15 | 19.54 | 3.31 | -0.12 |
Net Income to Common | 363.76 | 51.15 | 19.54 | 3.31 | -0.12 |
Net Income Growth | 611.11% | 161.78% | 490.54% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 10 | 10 | 10 |
Shares Change | 4.85% | 16.87% | - | - | - |
EPS (Basic) | 29.54 | 4.36 | 1.94 | 0.33 | -0.01 |
EPS (Diluted) | 29.54 | 4.36 | 1.94 | 0.33 | -0.01 |
EPS Growth | 578.21% | 124.49% | 489.21% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -166.84 | -140.53 | -20.35 | -22.02 | - |
Free Cash Flow Per Share | -13.55 | -11.96 | -2.02 | -2.19 | - |
Gross Margin | 44.36% | 62.13% | 62.68% | 52.72% | - |
Operating Margin | 33.02% | 35.03% | 28.59% | 25.15% | - |
Profit Margin | 24.45% | 23.25% | 20.82% | 18.65% | - |
Free Cash Flow Margin | -11.21% | -63.89% | -21.68% | -124.15% | - |
EBITDA | 520.56 | 80.43 | 27.88 | 4.65 | - |
EBITDA Margin | 34.99% | 36.56% | 29.71% | 26.22% | - |
D&A For EBITDA | 29.25 | 3.38 | 1.04 | 0.19 | - |
EBIT | 491.31 | 77.05 | 26.84 | 4.46 | -0.12 |
EBIT Margin | 33.02% | 35.03% | 28.59% | 25.15% | - |
Effective Tax Rate | 26.18% | 29.61% | 17.85% | 17.32% | - |
Revenue as Reported | 1,534 | 222.37 | 93.96 | 17.81 | - |