BOM:544943 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	430.68	209.97	144.26	27.28
Revenue Growth	105.12%	45.55%	428.79%	-
Cost of Revenue	261.02	131.09	85.02	12.4
Gross Profit	169.66	78.88	59.23	14.88
Selling, General & Admin	47.61	41.13	43.64	10.15
Other Operating Expenses	41.02	7.85	6.25	1
Operating Expenses	91.88	53.21	51.48	11.92
Operating Income	77.78	25.67	7.75	2.96
Interest Expense	-3.28	-3.11	-1.79	-0.32
Interest & Investment Income	0.47	-	-	-
Other Non Operating Income (Expenses)	-0.15	-0.08	-0.01	0.03
Pretax Income	74.81	22.48	5.95	2.68
Income Tax Expense	0.92	0.17	1.69	0.67
Net Income	73.9	22.32	4.26	2
Net Income to Common	73.9	22.32	4.26	2
Net Income Growth	231.11%	423.90%	112.66%	-
Shares Outstanding (Basic)	6	1	1	1
Shares Outstanding (Diluted)	6	1	1	1
Shares Change	354.56%	8.37%	-0.00%	-
EPS (Basic)	12.05	16.54	3.42	1.61
EPS (Diluted)	12.05	16.54	3.42	1.61
EPS Growth	-27.15%	383.63%	112.56%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Free Cash Flow	-39.04	-16.02	-16.31	-
Free Cash Flow Per Share	-6.37	-11.87	-13.10	-
Gross Margin	39.39%	37.57%	41.06%	54.54%
Operating Margin	18.06%	12.22%	5.37%	10.86%
Profit Margin	17.16%	10.63%	2.95%	7.34%
Free Cash Flow Margin	-9.06%	-7.63%	-11.30%	-
EBITDA	81.03	29.9	9.35	-
EBITDA Margin	18.82%	14.24%	6.48%	-
D&A For EBITDA	3.25	4.23	1.6	-
EBIT	77.78	25.67	7.75	2.96
EBIT Margin	18.06%	12.22%	5.37%	10.86%
Effective Tax Rate	1.22%	0.73%	28.34%	25.17%
Revenue as Reported	431.2	209.97	144.29	27.32
Advertising Expenses	6.07	0.83	2.79	-