Dudani Retail Limited (BOM:544961)
22.57
-1.18 (-4.97%)
At close: Oct 7, 2026
Dudani Retail Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | 0.7 | 0.97 | 0.88 | 0.2 | 0.29 |
Cash & Short-Term Investments | 0.7 | 0.97 | 0.88 | 0.2 | 0.29 |
Cash Growth | -28.02% | 9.87% | 349.71% | -33.02% | -41.22% |
Accounts Receivable | 26.66 | 25.25 | 27.48 | 27.72 | 10.81 |
Other Receivables | - | 1.03 | 1.42 | - | 0 |
Receivables | 26.66 | 26.28 | 28.9 | 27.72 | 10.81 |
Inventory | 105.22 | 69.83 | 79.86 | 48.68 | 26.12 |
Prepaid Expenses | 0.33 | 0.07 | 0.05 | 0.04 | 0.02 |
Other Current Assets | 4.7 | 4.1 | 4.67 | 2.21 | 2.07 |
Total Current Assets | 137.62 | 101.25 | 114.35 | 78.84 | 39.32 |
Property, Plant & Equipment | 2.88 | 3.39 | 4.6 | 2.28 | 1.65 |
Other Intangible Assets | 0.06 | 0.07 | 0.19 | 0.41 | 0.05 |
Long-Term Deferred Tax Assets | 1.26 | 0.45 | 0.26 | 0.1 | 0.06 |
Other Long-Term Assets | 0.98 | 0.82 | 0.8 | 0.5 | 0.5 |
Total Assets | 142.79 | 105.98 | 120.21 | 82.12 | 41.57 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Accounts Payable | 9.27 | - | 22.04 | 14.08 | 10.21 |
Accrued Expenses | 0.96 | 0.6 | 4.89 | 1.73 | 0.1 |
Short-Term Debt | 40.29 | 33.52 | 31.38 | 11.05 | 6.36 |
Current Portion of Long-Term Debt | - | 0.24 | 0.22 | - | - |
Current Income Taxes Payable | 3.74 | 1.72 | - | 0.47 | 0.23 |
Other Current Liabilities | 0.63 | 0.79 | 0.63 | 1.29 | 0.3 |
Total Current Liabilities | 54.89 | 36.88 | 59.18 | 28.62 | 17.2 |
Long-Term Debt | - | 1.51 | 3.51 | 3.28 | 16.83 |
Pension & Post-Retirement Benefits | 2.93 | - | - | - | - |
Other Long-Term Liabilities | 0.55 | - | -0 | - | - |
Total Liabilities | 58.37 | 38.39 | 62.68 | 31.9 | 34.02 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Common Stock | 67.5 | 20 | 20 | 10 | 2.5 |
Additional Paid-In Capital | 0.09 | 13.76 | 13.76 | 23.76 | - |
Retained Earnings | 16.83 | 33.83 | 23.77 | 16.46 | 5.05 |
Shareholders' Equity | 84.42 | 67.59 | 57.53 | 50.22 | 7.55 |
Total Liabilities & Equity | 142.79 | 105.98 | 120.21 | 82.12 | 41.57 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Total Debt | 40.29 | 35.28 | 35.11 | 14.34 | 23.19 |
Net Cash (Debt) | -39.6 | -34.31 | -34.23 | -14.14 | -22.9 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -5.87 | -5.08 | -5.07 | -3.74 | -5.43 |
Filing Date Shares Outstanding | 6.75 | 6.75 | 6.75 | 6.75 | 4.22 |
Total Common Shares Outstanding | 6.75 | 6.75 | 6.75 | 6.75 | 4.22 |
Working Capital | 82.73 | 64.38 | 55.18 | 50.22 | 22.12 |
Book Value Per Share | 12.51 | 10.01 | 8.52 | 7.44 | 1.79 |
Tangible Book Value | 84.36 | 67.52 | 57.34 | 49.81 | 7.5 |
Tangible Book Value Per Share | 12.50 | 10.00 | 8.49 | 7.38 | 1.78 |
Machinery | 7.57 | 7.65 | 7.26 | 3.79 | 2.46 |