Dudani Retail Limited (BOM:544961)
India · Delayed Price · Currency is INR 22.57
-1.18 (-4.97%)
At close: Oct 7, 2026
Dudani Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 252.77 | 251.19 | 241.8 | 171.46 | 104.53 |
Revenue Growth | 0.63% | 3.88% | 41.02% | 64.04% | 78.82% |
Cost of Revenue | 59.52 | 80.19 | 70.89 | 51.68 | 33.97 |
Gross Profit | 193.26 | 171 | 170.9 | 119.79 | 70.56 |
Selling, General & Admin | 42.66 | 28.28 | 24.95 | 12.57 | 9.19 |
Other Operating Expenses | 121.96 | 124.17 | 133.05 | 89.23 | 52.69 |
Operating Expenses | 165.73 | 154.2 | 159.5 | 102.5 | 62.24 |
Operating Income | 27.53 | 16.8 | 11.41 | 17.28 | 8.32 |
Interest Expense | -2.79 | -2.83 | -1.89 | -1.67 | -1.66 |
Interest & Investment Income | 0.06 | - | - | - | 0 |
Other Non Operating Income (Expenses) | -0.3 | 0.03 | -0.78 | 0.25 | -0.03 |
EBT Excluding Unusual Items | 24.5 | 14 | 8.74 | 15.86 | 6.62 |
Other Unusual Items | -1.14 | - | - | - | - |
Pretax Income | 23.36 | 14 | 8.74 | 15.86 | 6.62 |
Income Tax Expense | 6.53 | 3.93 | 1.43 | 4.45 | 1.8 |
Net Income | 16.83 | 10.07 | 7.31 | 11.41 | 4.82 |
Net Income to Common | 16.83 | 10.07 | 7.31 | 11.41 | 4.82 |
Net Income Growth | 67.14% | 37.80% | -35.97% | 136.55% | 457.48% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 4 | 4 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 4 | 4 |
Shares Change | - | - | 78.64% | -10.44% | 150.00% |
EPS (Basic) | 2.49 | 1.49 | 1.08 | 3.02 | 1.14 |
EPS (Diluted) | 2.49 | 1.49 | 1.08 | 3.02 | 1.14 |
EPS Growth | 67.07% | 37.81% | -64.18% | 164.06% | 123.06% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | -2.96 | 2.87 | -25.01 | 3.3 | -8.19 |
Free Cash Flow Per Share | -0.44 | 0.43 | -3.71 | 0.87 | -1.94 |
Gross Margin | 76.45% | 68.08% | 70.68% | 69.86% | 67.50% |
Operating Margin | 10.89% | 6.69% | 4.72% | 10.08% | 7.96% |
Profit Margin | 6.66% | 4.01% | 3.02% | 6.65% | 4.61% |
Free Cash Flow Margin | -1.17% | 1.14% | -10.34% | 1.92% | -7.83% |
EBITDA | 28.58 | 18.42 | 12.56 | 17.98 | 8.68 |
EBITDA Margin | 11.31% | 7.33% | 5.19% | 10.49% | 8.30% |
D&A For EBITDA | 1.06 | 1.63 | 1.15 | 0.7 | 0.36 |
EBIT | 27.53 | 16.8 | 11.41 | 17.28 | 8.32 |
EBIT Margin | 10.89% | 6.69% | 4.72% | 10.08% | 7.96% |
Effective Tax Rate | 27.96% | 28.10% | 16.37% | 28.06% | 27.18% |
Revenue as Reported | 252.88 | 251.31 | 241.8 | 171.73 | 104.53 |
Advertising Expenses | 19.73 | 7.52 | 3.23 | 3.76 | 1.94 |