Shivchem Agro Limited (BOM:544967)
55.96
-2.94 (-4.99%)
At close: Oct 7, 2026
Shivchem Agro Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 1.28 | 2.39 | 0.65 | 0.1 | 0.06 |
Cash & Short-Term Investments | 1.28 | 2.39 | 0.65 | 0.1 | 0.06 |
Cash Growth | -46.32% | 266.87% | 586.32% | 54.46% | - |
Accounts Receivable | 169.36 | 111.15 | 42.73 | 9.7 | 3.19 |
Other Receivables | 0.02 | - | - | - | - |
Receivables | 169.37 | 111.15 | 42.73 | 9.7 | 3.19 |
Inventory | 205.65 | 186.37 | 93.9 | 13.11 | 2.71 |
Prepaid Expenses | 0.45 | 0.2 | 0.2 | - | - |
Other Current Assets | 36.71 | 17.67 | 11.17 | 1.87 | 0.25 |
Total Current Assets | 413.46 | 317.78 | 148.65 | 24.77 | 6.22 |
Property, Plant & Equipment | 36.29 | 43.09 | 14.89 | 2.72 | 0.63 |
Other Intangible Assets | 0.65 | 0.7 | 0.6 | 0.05 | - |
Other Long-Term Assets | - | - | 0 | - | - |
Total Assets | 450.39 | 361.57 | 164.15 | 27.54 | 6.86 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 198.69 | 158.33 | 62.38 | 11.83 | 1.79 |
Accrued Expenses | 24.05 | 13.67 | 7.28 | 0.04 | 0.02 |
Short-Term Debt | 18.73 | 47.04 | 46.35 | 12.8 | 3.74 |
Current Portion of Long-Term Debt | 26.03 | 8.19 | 6.67 | - | - |
Current Income Taxes Payable | 6.81 | - | 3.9 | 0.23 | 0.11 |
Other Current Liabilities | 17.44 | 9.9 | 4.19 | 0.52 | 0.4 |
Total Current Liabilities | 291.75 | 237.13 | 130.77 | 25.41 | 6.05 |
Long-Term Debt | 27.99 | 27.38 | 17.96 | - | - |
Pension & Post-Retirement Benefits | - | - | 0.29 | 0.01 | - |
Long-Term Deferred Tax Liabilities | 1.31 | 0.93 | 0.12 | 0.05 | - |
Other Long-Term Liabilities | - | - | - | - | -0 |
Total Liabilities | 321.05 | 265.44 | 149.13 | 25.46 | 6.05 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 26.36 | 26.36 | 0.5 | 0.5 | 0.5 |
Additional Paid-In Capital | 36.83 | 36.83 | - | - | - |
Retained Earnings | 66.15 | 32.94 | 14.51 | 1.58 | 0.31 |
Shareholders' Equity | 129.34 | 96.12 | 15.01 | 2.08 | 0.81 |
Total Liabilities & Equity | 450.39 | 361.57 | 164.15 | 27.54 | 6.86 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 72.75 | 82.62 | 70.98 | 12.8 | 3.74 |
Net Cash (Debt) | -71.47 | -80.22 | -70.33 | -12.7 | -3.68 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -13.55 | -37.03 | -46.89 | -8.47 | -2.46 |
Filing Date Shares Outstanding | 5.27 | 5.27 | 1.5 | 1.5 | 1.5 |
Total Common Shares Outstanding | 5.27 | 5.27 | 1.5 | 1.5 | 1.5 |
Working Capital | 121.71 | 80.65 | 17.88 | -0.64 | 0.17 |
Book Value Per Share | 24.53 | 18.23 | 10.01 | 1.38 | 0.54 |
Tangible Book Value | 128.69 | 95.43 | 14.41 | 2.03 | 0.81 |
Tangible Book Value Per Share | 24.41 | 18.10 | 9.61 | 1.35 | 0.54 |
Buildings | 12.54 | 12.54 | - | - | - |
Machinery | 28.02 | 32.25 | 7.92 | 1.89 | 0.68 |
Construction In Progress | - | - | 7.54 | 0.93 | - |