Shivchem Agro Limited (BOM:544967)
55.96
-2.94 (-4.99%)
At close: Oct 7, 2026
Shivchem Agro Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 338.16 | 274.65 | 109.43 | 22.84 | 3.87 |
Other Revenue | 0.2 | - | - | - | - |
Revenue | 338.36 | 274.65 | 109.43 | 22.84 | 3.87 |
Revenue Growth | 23.20% | 150.99% | 379.07% | 489.72% | - |
Cost of Revenue | 187.24 | 153.08 | 56.82 | 17.91 | 2.67 |
Gross Profit | 151.12 | 121.57 | 52.61 | 4.93 | 1.2 |
Selling, General & Admin | 43.92 | 37.94 | 18.3 | 2.49 | 0.67 |
Other Operating Expenses | 47.19 | 41.99 | 14.98 | 0.62 | 0.07 |
Operating Expenses | 93.75 | 79.96 | 33.75 | 3.17 | 0.79 |
Operating Income | 57.37 | 41.61 | 18.86 | 1.76 | 0.41 |
Interest Expense | -12.46 | -6.49 | -1.09 | -0.01 | - |
Interest & Investment Income | 0.02 | 0.38 | 0.04 | - | - |
Other Non Operating Income (Expenses) | -0.93 | -0.7 | -0.52 | - | -0 |
Pretax Income | 44 | 34.8 | 17.28 | 1.75 | 0.41 |
Income Tax Expense | 12.1 | 8.74 | 4.35 | 0.48 | 0.11 |
Net Income | 31.9 | 26.06 | 12.94 | 1.27 | 0.31 |
Net Income to Common | 31.9 | 26.06 | 12.94 | 1.27 | 0.31 |
Net Income Growth | 22.38% | 101.48% | 916.98% | 316.59% | - |
Shares Outstanding (Basic) | 5 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 5 | 2 | 2 | 2 | 2 |
Shares Change | 143.37% | 44.44% | - | - | - |
EPS (Basic) | 6.05 | 12.03 | 8.62 | 0.85 | 0.20 |
EPS (Diluted) | 6.05 | 12.03 | 8.62 | 0.85 | 0.20 |
EPS Growth | -49.71% | 39.56% | 916.51% | 316.59% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 17.92 | -59.19 | -56.64 | -9.02 | - |
Free Cash Flow Per Share | 3.40 | -27.32 | -37.76 | -6.01 | - |
Gross Margin | 44.66% | 44.26% | 48.08% | 21.59% | 31.02% |
Operating Margin | 16.96% | 15.15% | 17.23% | 7.71% | 10.65% |
Profit Margin | 9.43% | 9.49% | 11.82% | 5.57% | 7.88% |
Free Cash Flow Margin | 5.30% | -21.55% | -51.76% | -39.48% | - |
EBITDA | 60.01 | 41.64 | 19.33 | 1.82 | 0.45 |
EBITDA Margin | 17.74% | 15.16% | 17.66% | 7.97% | 11.72% |
D&A For EBITDA | 2.64 | 0.03 | 0.47 | 0.06 | 0.04 |
EBIT | 57.37 | 41.61 | 18.86 | 1.76 | 0.41 |
EBIT Margin | 16.96% | 15.15% | 17.23% | 7.71% | 10.65% |
Effective Tax Rate | 27.50% | 25.10% | 25.16% | 27.19% | 26.00% |
Revenue as Reported | 338.39 | 275.03 | 109.5 | 22.84 | 3.88 |
Advertising Expenses | 0.43 | 1.88 | 0.48 | 0.09 | - |