Black Opal Consultants Limited (BOM:544972)
206.30
+9.30 (4.72%)
At close: Oct 7, 2026
Black Opal Consultants Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 44.83 | 17.68 | 17.08 | 2.66 | 9.56 |
Short-Term Investments | 199.52 | 35.9 | 60 | - | - |
Cash & Short-Term Investments | 244.35 | 53.57 | 77.08 | 2.66 | 9.56 |
Cash Growth | 356.10% | -30.50% | 2797.89% | -72.19% | 527.47% |
Accounts Receivable | 53.56 | 23.56 | 6.41 | 3.02 | 0.76 |
Other Receivables | 0.54 | 0.55 | 0.74 | 0.19 | 0.39 |
Receivables | 110.12 | 142.26 | 23.51 | 25.99 | 1.21 |
Inventory | 94.07 | - | - | - | - |
Prepaid Expenses | 0.46 | 0.01 | 0 | 0.06 | 0.02 |
Other Current Assets | 3.76 | 0.68 | 4.67 | 2.09 | 0 |
Total Current Assets | 452.77 | 196.52 | 105.26 | 30.8 | 10.79 |
Property, Plant & Equipment | 2.62 | 2.31 | 3.13 | 4.29 | 0.13 |
Long-Term Investments | 10.99 | 2.9 | 1.9 | 15.7 | - |
Other Intangible Assets | 0.75 | 1.36 | 2.47 | 4.38 | - |
Long-Term Deferred Tax Assets | 0.49 | 0.23 | 0.46 | 0.14 | 0 |
Other Long-Term Assets | 31.92 | 21.07 | 18.13 | 9.93 | 4.87 |
Total Assets | 596.23 | 224.39 | 131.35 | 65.24 | 15.79 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 2.74 | 1.64 | 17.08 | 3.23 | 4.5 |
Accrued Expenses | 14.32 | 4.84 | 4.11 | 9.46 | 1.81 |
Short-Term Debt | - | - | 13.14 | 0.12 | - |
Current Portion of Long-Term Debt | 6.8 | 0.9 | 0.84 | 0.78 | - |
Current Income Taxes Payable | 25.12 | 10.5 | 2.07 | 0.44 | 0.1 |
Other Current Liabilities | 69.97 | 0.57 | 1.7 | 0.82 | 0.52 |
Total Current Liabilities | 118.95 | 18.46 | 38.94 | 14.84 | 6.92 |
Long-Term Debt | 88.43 | 1.13 | 2.03 | 4.04 | 0.25 |
Pension & Post-Retirement Benefits | 0.83 | 0.52 | 1.08 | 0.28 | - |
Other Long-Term Liabilities | 61.48 | 0.21 | - | -0 | - |
Total Liabilities | 269.69 | 20.32 | 42.05 | 19.17 | 7.17 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 83.39 | 8.34 | 8.34 | 8.34 | 0.13 |
Additional Paid-In Capital | - | 20.78 | 20.78 | 20.78 | 1.03 |
Retained Earnings | 243.26 | 174.95 | 60.18 | - | 7.47 |
Comprehensive Income & Other | - | - | - | 16.95 | - |
Total Common Equity | 326.65 | 204.07 | 89.3 | 46.07 | 8.62 |
Minority Interest | -0.12 | - | - | - | - |
Shareholders' Equity | 326.53 | 204.07 | 89.3 | 46.07 | 8.62 |
Total Liabilities & Equity | 596.23 | 224.39 | 131.35 | 65.24 | 15.79 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 95.23 | 2.03 | 16.01 | 4.95 | 0.25 |
Net Cash (Debt) | 149.12 | 51.54 | 61.08 | -2.29 | 9.31 |
Net Cash Growth | 189.32% | -15.61% | - | - | 4052.94% |
Net Cash Per Share | 17.88 | 6.18 | 7.32 | -0.29 | 1.37 |
Filing Date Shares Outstanding | 8.34 | 8.34 | 8.34 | 8.34 | 7.63 |
Total Common Shares Outstanding | 8.34 | 8.34 | 8.34 | 8.34 | 7.63 |
Working Capital | 333.82 | 178.06 | 66.33 | 15.96 | 3.87 |
Book Value Per Share | 39.17 | 24.47 | 10.71 | 5.52 | 1.13 |
Tangible Book Value | 325.91 | 202.71 | 86.83 | 41.69 | 8.62 |
Tangible Book Value Per Share | 39.08 | 24.31 | 10.41 | 5.00 | 1.13 |
Machinery | 6.99 | 5.99 | 5.92 | 5.79 | 0.23 |