Black Opal Consultants Limited (BOM:544972)
206.30
+9.30 (4.72%)
At close: Oct 7, 2026
Black Opal Consultants Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 419.66 | 328.61 | 197.52 | 78.8 | 31.61 |
Other Revenue | - | 0 | - | - | - |
Revenue | 419.66 | 328.61 | 197.52 | 78.8 | 31.61 |
Revenue Growth | 27.71% | 66.36% | 150.67% | 149.25% | 463.85% |
Cost of Revenue | -10.39 | 1.69 | 0.53 | 0.04 | 0.04 |
Gross Profit | 430.05 | 326.92 | 197 | 78.76 | 31.58 |
Selling, General & Admin | 258.01 | 172.23 | 137.6 | 54.89 | 21.31 |
Other Operating Expenses | 4.89 | - | - | - | 0.11 |
Operating Expenses | 264.31 | 174.23 | 139.96 | 56.29 | 21.52 |
Operating Income | 165.73 | 152.69 | 57.04 | 22.48 | 10.06 |
Interest Expense | -3.96 | -0.79 | -0.4 | -0.29 | -0.01 |
Interest & Investment Income | 0.87 | 0.84 | 0.98 | 0.93 | 0.16 |
Earnings From Equity Investments | -0.43 | -0.01 | - | - | - |
Other Non Operating Income (Expenses) | -0.06 | 0.04 | -0.1 | 0.05 | - |
EBT Excluding Unusual Items | 162.16 | 152.77 | 57.52 | 23.17 | 10.22 |
Gain (Loss) on Sale of Investments | 2.43 | 0.94 | 0.55 | - | - |
Other Unusual Items | 0.35 | - | - | - | - |
Pretax Income | 164.94 | 153.71 | 58.06 | 23.17 | 10.22 |
Income Tax Expense | 42.9 | 38.94 | 14.84 | 5.96 | 2.64 |
Earnings From Continuing Operations | 122.04 | 114.77 | 43.23 | 17.21 | 7.58 |
Minority Interest in Earnings | 0.12 | - | - | - | - |
Net Income | 122.16 | 114.77 | 43.23 | 17.21 | 7.58 |
Net Income to Common | 122.16 | 114.77 | 43.23 | 17.21 | 7.58 |
Net Income Growth | 6.44% | 165.50% | 151.25% | 126.88% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 |
Shares Change | - | - | 3.99% | 17.61% | 97.63% |
EPS (Basic) | 14.65 | 13.76 | 5.18 | 2.15 | 1.11 |
EPS (Diluted) | 14.65 | 13.76 | 5.18 | 2.15 | 1.11 |
EPS Growth | 6.44% | 165.50% | 141.60% | 92.91% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 157.45 | -6.62 | 52.37 | -11.74 | - |
Free Cash Flow Per Share | 18.88 | -0.79 | 6.28 | -1.46 | - |
Gross Margin | 102.48% | 99.49% | 99.73% | 99.96% | 99.88% |
Operating Margin | 39.49% | 46.47% | 28.88% | 28.52% | 31.83% |
Profit Margin | 29.11% | 34.92% | 21.88% | 21.83% | 23.99% |
Free Cash Flow Margin | 37.52% | -2.01% | 26.51% | -14.89% | - |
EBITDA | 166.43 | 153.58 | 58.33 | 23.88 | 10.15 |
EBITDA Margin | 39.66% | 46.74% | 29.53% | 30.30% | 32.12% |
D&A For EBITDA | 0.7 | 0.89 | 1.29 | 1.4 | 0.09 |
EBIT | 165.73 | 152.69 | 57.04 | 22.48 | 10.06 |
EBIT Margin | 39.49% | 46.47% | 28.88% | 28.52% | 31.83% |
Effective Tax Rate | 26.01% | 25.33% | 25.55% | 25.74% | 25.80% |
Revenue as Reported | 423.41 | 330.43 | 199.05 | 79.73 | 31.78 |
Advertising Expenses | 14.85 | 7.1 | 8.99 | 7.79 | 1.12 |