Kavveri Defence & Wireless Technologies Limited (BOM:590041)

BOM:590041 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	64.07	-13.35	314.88	-180.91	-164.31
Depreciation & Amortization	1.51	0.45	0.45	19.1	25.41
Other Amortization	1.67	1.67	1.67	1.67	1.67
Loss (Gain) From Sale of Assets	-	-	17.5	-	-
Asset Writedown & Restructuring Costs	-	-	5.42	-	-
Loss (Gain) From Sale of Investments	-	-	254.84	-	-
Other Operating Activities	-32.43	486.35	-614.19	178.81	423.55
Change in Accounts Receivable	-13.98	-28.58	-323.84	-109.33	145.83
Change in Inventory	-16.23	1.5	0.15	0.92	162.49
Change in Accounts Payable	11.69	-52.79	-146.53	18.8	-198.88
Change in Other Net Operating Assets	-36.96	-508.68	303.32	313.84	-503.45
Operating Cash Flow	6.45	-113.42	-186.52	242.89	-107.68
Capital Expenditures	-6.15	-	-0.01	-0.28	-
Sale of Property, Plant & Equipment	-	-	-	-	129.5
Investment in Securities	0.55	-6.35	-208.06	-	-
Other Investing Activities	-148.56	-43.17	634.86	-59.72	57.58
Investing Cash Flow	-211.55	-49.52	426.79	-60	187.08
Long-Term Debt Issued	-	175.15	-	-	16.98
Total Debt Issued	-	175.15	-	-	16.98
Long-Term Debt Repaid	-	-	-17.01	-49.39	-
Net Debt Issued (Repaid)	-	175.15	-17.01	-49.39	16.98
Other Financing Activities	334.13	-	-223.81	-134.9	-131.28
Financing Cash Flow	334.13	175.15	-240.83	-184.3	-114.3
Net Cash Flow	129.03	12.21	-0.56	-1.41	-34.91
Free Cash Flow	0.3	-113.42	-186.53	242.61	-107.68
Free Cash Flow Margin	0.18%	-715.27%	-660.46%	432.60%	-260.05%
Free Cash Flow Per Share	0.01	-5.64	-9.27	12.06	-5.35
Cash Interest Paid	-	-	0.41	134.9	134.8
Cash Income Tax Paid	-	-0.08	0.08	-	-
Levered Free Cash Flow	-232.21	108.9	478.58	63.18	-202.34
Unlevered Free Cash Flow	-231.98	109.12	478.84	147.49	-118.09
Change in Working Capital	-55.48	-588.54	-166.91	224.23	-394

Source: S&P Global Market Intelligence. Standard template. Financial Sources.