Salona Cotspin Limited (BOM:590056)
India · Delayed Price · Currency is INR 250.00
-10.00 (-3.85%)
At close: Jan 16, 2026
Salona Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,339 | 6,622 | 7,223 | 4,869 | 6,471 | 2,301 | Upgrade |
Other Revenue | 1.44 | 1.51 | 2.53 | 1.9 | - | - | Upgrade |
| 6,341 | 6,623 | 7,225 | 4,871 | 6,471 | 2,301 | Upgrade | |
Revenue Growth (YoY) | -13.04% | -8.33% | 48.33% | -24.72% | 181.18% | 88.87% | Upgrade |
Cost of Revenue | 5,381 | 5,699 | 6,403 | 4,083 | 5,373 | 1,853 | Upgrade |
Gross Profit | 960.24 | 923.86 | 822.13 | 787.79 | 1,097 | 448.73 | Upgrade |
Selling, General & Admin | 174.33 | 146.21 | 133.21 | 112.03 | 93.79 | 67.37 | Upgrade |
Other Operating Expenses | 445.74 | 456.48 | 384.13 | 325.23 | 629.66 | 228.05 | Upgrade |
Operating Expenses | 709.26 | 680.07 | 585.97 | 491.92 | 756.71 | 322 | Upgrade |
Operating Income | 250.98 | 243.8 | 236.17 | 295.87 | 340.69 | 126.73 | Upgrade |
Interest Expense | -210.5 | -183.43 | -147.46 | -91.01 | -73.81 | -39.25 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0.84 | Upgrade |
Other Non Operating Income (Expenses) | -5.06 | -5.06 | -4.68 | -1.98 | 0.62 | -5.35 | Upgrade |
EBT Excluding Unusual Items | 35.43 | 55.31 | 84.03 | 202.88 | 267.51 | 82.97 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0 | - | - | 0.29 | Upgrade |
Asset Writedown | - | - | - | -0.3 | - | -5.67 | Upgrade |
Pretax Income | 35.47 | 55.35 | 84.03 | 202.58 | 267.51 | 77.6 | Upgrade |
Income Tax Expense | 22.81 | 24.02 | 22.75 | 26.88 | 69.61 | 15.6 | Upgrade |
Net Income | 12.66 | 31.33 | 61.27 | 175.69 | 197.89 | 62 | Upgrade |
Net Income to Common | 12.66 | 31.33 | 61.27 | 175.69 | 197.89 | 62 | Upgrade |
Net Income Growth | -81.40% | -48.87% | -65.13% | -11.22% | 219.18% | 428.33% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.04% | - | - | -0.01% | 0.01% | - | Upgrade |
EPS (Basic) | 2.41 | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 | Upgrade |
EPS (Diluted) | 2.40 | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 | Upgrade |
EPS Growth | -81.44% | -48.88% | -65.14% | -11.21% | 219.19% | 428.26% | Upgrade |
Free Cash Flow | 85.17 | 374.58 | -840.64 | -85.92 | -547 | -301.92 | Upgrade |
Free Cash Flow Per Share | 16.18 | 71.18 | -159.74 | -16.33 | -103.93 | -57.37 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | 1.200 | 1.000 | Upgrade |
Dividend Growth | - | - | - | - | 20.00% | - | Upgrade |
Gross Margin | 15.14% | 13.95% | 11.38% | 16.17% | 16.96% | 19.50% | Upgrade |
Operating Margin | 3.96% | 3.68% | 3.27% | 6.07% | 5.27% | 5.51% | Upgrade |
Profit Margin | 0.20% | 0.47% | 0.85% | 3.61% | 3.06% | 2.69% | Upgrade |
Free Cash Flow Margin | 1.34% | 5.66% | -11.63% | -1.76% | -8.45% | -13.12% | Upgrade |
EBITDA | 340.01 | 321.01 | 304.66 | 350.45 | 373.96 | 152.77 | Upgrade |
EBITDA Margin | 5.36% | 4.85% | 4.22% | 7.19% | 5.78% | 6.64% | Upgrade |
D&A For EBITDA | 89.02 | 77.22 | 68.5 | 54.57 | 33.27 | 26.04 | Upgrade |
EBIT | 250.98 | 243.8 | 236.17 | 295.87 | 340.69 | 126.73 | Upgrade |
EBIT Margin | 3.96% | 3.68% | 3.27% | 6.07% | 5.27% | 5.51% | Upgrade |
Effective Tax Rate | 64.31% | 43.40% | 27.08% | 13.27% | 26.02% | 20.10% | Upgrade |
Revenue as Reported | 6,341 | 6,623 | 7,225 | 4,872 | 6,471 | 2,302 | Upgrade |
Advertising Expenses | - | 0.38 | 0.24 | 0.35 | - | 0.13 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.