Salona Cotspin Limited (BOM:590056)
India · Delayed Price · Currency is INR 256.00
+4.00 (1.59%)
At close: Feb 12, 2026
Salona Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,312 | 6,622 | 7,223 | 4,869 | 6,471 | 2,301 |
Other Revenue | 2.83 | 1.51 | 2.53 | 1.9 | - | - |
| 6,314 | 6,623 | 7,225 | 4,871 | 6,471 | 2,301 | |
Revenue Growth (YoY) | -7.29% | -8.33% | 48.33% | -24.72% | 181.18% | 88.87% |
Cost of Revenue | 5,335 | 5,699 | 6,403 | 4,083 | 5,373 | 1,853 |
Gross Profit | 979.29 | 923.86 | 822.13 | 787.79 | 1,097 | 448.73 |
Selling, General & Admin | 190.21 | 146.21 | 133.21 | 112.03 | 93.79 | 67.37 |
Other Operating Expenses | 464.16 | 456.48 | 384.13 | 325.23 | 629.66 | 228.05 |
Operating Expenses | 749.25 | 680.07 | 585.97 | 491.92 | 756.71 | 322 |
Operating Income | 230.04 | 243.8 | 236.17 | 295.87 | 340.69 | 126.73 |
Interest Expense | -199.57 | -183.43 | -147.46 | -91.01 | -73.81 | -39.25 |
Interest & Investment Income | - | - | - | - | - | 0.84 |
Other Non Operating Income (Expenses) | -5.06 | -5.06 | -4.68 | -1.98 | 0.62 | -5.35 |
EBT Excluding Unusual Items | 25.42 | 55.31 | 84.03 | 202.88 | 267.51 | 82.97 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0 | - | - | 0.29 |
Asset Writedown | - | - | - | -0.3 | - | -5.67 |
Pretax Income | 25.46 | 55.35 | 84.03 | 202.58 | 267.51 | 77.6 |
Income Tax Expense | 25.36 | 24.02 | 22.75 | 26.88 | 69.61 | 15.6 |
Net Income | 0.1 | 31.33 | 61.27 | 175.69 | 197.89 | 62 |
Net Income to Common | 0.1 | 31.33 | 61.27 | 175.69 | 197.89 | 62 |
Net Income Growth | -99.86% | -48.87% | -65.13% | -11.22% | 219.18% | 428.33% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.10% | - | - | -0.01% | 0.01% | - |
EPS (Basic) | 0.02 | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 |
EPS (Diluted) | 0.02 | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 |
EPS Growth | -99.88% | -48.88% | -65.14% | -11.21% | 219.19% | 428.26% |
Free Cash Flow | - | 374.58 | -840.64 | -85.92 | -547 | -301.92 |
Free Cash Flow Per Share | - | 71.18 | -159.74 | -16.33 | -103.93 | -57.37 |
Dividend Per Share | - | 1.000 | 1.000 | - | 1.200 | 1.000 |
Dividend Growth | - | - | - | - | 20.00% | - |
Gross Margin | 15.51% | 13.95% | 11.38% | 16.17% | 16.96% | 19.50% |
Operating Margin | 3.64% | 3.68% | 3.27% | 6.07% | 5.27% | 5.51% |
Profit Margin | 0.00% | 0.47% | 0.85% | 3.61% | 3.06% | 2.69% |
Free Cash Flow Margin | - | 5.66% | -11.63% | -1.76% | -8.45% | -13.12% |
EBITDA | 313.8 | 321.01 | 304.66 | 350.45 | 373.96 | 152.77 |
EBITDA Margin | 4.97% | 4.85% | 4.22% | 7.19% | 5.78% | 6.64% |
D&A For EBITDA | 83.76 | 77.22 | 68.5 | 54.57 | 33.27 | 26.04 |
EBIT | 230.04 | 243.8 | 236.17 | 295.87 | 340.69 | 126.73 |
EBIT Margin | 3.64% | 3.68% | 3.27% | 6.07% | 5.27% | 5.51% |
Effective Tax Rate | 99.60% | 43.40% | 27.08% | 13.27% | 26.02% | 20.10% |
Revenue as Reported | 6,314 | 6,623 | 7,225 | 4,872 | 6,471 | 2,302 |
Advertising Expenses | - | 0.38 | 0.24 | 0.35 | - | 0.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.