Salona Cotspin Limited (BOM:590056)
India · Delayed Price · Currency is INR 269.00
+9.05 (3.48%)
At close: Jun 17, 2026
Salona Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,938 | 6,622 | 7,223 | 4,869 | 6,471 |
Other Revenue | 5.63 | 1.51 | 2.53 | 1.9 | - |
| 5,944 | 6,623 | 7,225 | 4,871 | 6,471 | |
Revenue Growth (YoY) | -10.26% | -8.33% | 48.33% | -24.72% | 181.18% |
Cost of Revenue | 4,908 | 5,699 | 6,403 | 4,083 | 5,373 |
Gross Profit | 1,036 | 923.86 | 822.13 | 787.79 | 1,097 |
Selling, General & Admin | 200.4 | 146.21 | 133.21 | 112.03 | 93.79 |
Other Operating Expenses | 486.65 | 456.48 | 384.13 | 325.23 | 629.66 |
Operating Expenses | 788.17 | 680.07 | 585.97 | 491.92 | 756.71 |
Operating Income | 247.62 | 243.8 | 236.17 | 295.87 | 340.69 |
Interest Expense | -199.73 | -183.43 | -147.46 | -91.01 | -73.81 |
Other Non Operating Income (Expenses) | - | -5.06 | -4.68 | -1.98 | 0.62 |
EBT Excluding Unusual Items | 47.9 | 55.31 | 84.03 | 202.88 | 267.51 |
Gain (Loss) on Sale of Assets | - | 0.04 | 0 | - | - |
Asset Writedown | - | - | - | -0.3 | - |
Pretax Income | 47.9 | 55.35 | 84.03 | 202.58 | 267.51 |
Income Tax Expense | 32.28 | 24.02 | 22.75 | 26.88 | 69.61 |
Net Income | 15.61 | 31.33 | 61.27 | 175.69 | 197.89 |
Net Income to Common | 15.61 | 31.33 | 61.27 | 175.69 | 197.89 |
Net Income Growth | -50.16% | -48.87% | -65.13% | -11.22% | 219.18% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.10% | - | - | -0.01% | 0.01% |
EPS (Basic) | 2.97 | 5.95 | 11.64 | 33.39 | 37.60 |
EPS (Diluted) | 2.97 | 5.95 | 11.64 | 33.39 | 37.60 |
EPS Growth | -50.08% | -48.88% | -65.14% | -11.21% | 219.19% |
Free Cash Flow | 681.62 | 374.58 | -840.64 | -85.92 | -547 |
Free Cash Flow Per Share | 129.65 | 71.18 | -159.74 | -16.33 | -103.93 |
Dividend Per Share | 0.600 | 1.000 | 1.000 | - | 1.200 |
Dividend Growth | -40.00% | - | - | - | 20.00% |
Gross Margin | 17.43% | 13.95% | 11.38% | 16.17% | 16.96% |
Operating Margin | 4.17% | 3.68% | 3.27% | 6.07% | 5.27% |
Profit Margin | 0.26% | 0.47% | 0.85% | 3.61% | 3.06% |
Free Cash Flow Margin | 11.47% | 5.66% | -11.63% | -1.76% | -8.45% |
EBITDA | 348.75 | 321.01 | 304.66 | 350.45 | 373.96 |
EBITDA Margin | 5.87% | 4.85% | 4.22% | 7.19% | 5.78% |
D&A For EBITDA | 101.13 | 77.22 | 68.5 | 54.57 | 33.27 |
EBIT | 247.62 | 243.8 | 236.17 | 295.87 | 340.69 |
EBIT Margin | 4.17% | 3.68% | 3.27% | 6.07% | 5.27% |
Effective Tax Rate | 67.40% | 43.40% | 27.08% | 13.27% | 26.02% |
Revenue as Reported | 5,944 | 6,623 | 7,225 | 4,872 | 6,471 |
Advertising Expenses | - | 0.38 | 0.24 | 0.35 | - |