Sonatel SA (BRVM:SNTS)
32,000
0.00 (0.00%)
At close: Aug 11, 2026
Sonatel Balance Sheet
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 560,462 | 536,105 | 460,360 | 400,024 | 276,791 | 244,206 |
Cash & Short-Term Investments | 560,462 | 536,105 | 460,360 | 400,024 | 276,791 | 244,206 |
Cash Growth | 4.54% | 16.45% | 15.08% | 44.52% | 13.34% | 22.29% |
Accounts Receivable | 260,587 | 243,228 | 245,489 | 184,735 | 166,102 | 142,135 |
Other Receivables | 203,263 | 93,858 | 82,373 | 71,125 | 86,269 | 77,898 |
Receivables | 463,850 | 337,086 | 327,862 | 255,860 | 252,371 | 220,033 |
Inventory | 23,410 | 26,127 | 25,321 | 26,136 | 26,652 | 18,098 |
Prepaid Expenses | 58,948 | 9,191 | 14,139 | 8,019 | 7,728 | 5,227 |
Other Current Assets | 825,247 | 735,645 | 643,016 | 382,292 | 317,774 | 259,518 |
Total Current Assets | 1,931,917 | 1,644,154 | 1,470,698 | 1,072,331 | 881,316 | 747,082 |
Property, Plant & Equipment | 1,210,733 | 1,164,260 | 1,143,936 | 1,023,712 | 942,318 | 867,624 |
Long-Term Investments | 4,694 | 4,302 | 5,422 | 4,579 | 3,964 | 3,091 |
Goodwill | 15,988 | 16,242 | 18,649 | 17,506 | 22,169 | 37,230 |
Other Intangible Assets | 201,567 | 47,966 | 53,203 | 253,278 | 230,160 | 244,864 |
Long-Term Deferred Tax Assets | 51,881 | 45,224 | 47,942 | 40,518 | 20,955 | 19,266 |
Long-Term Deferred Charges | - | 160,350 | 187,572 | - | - | - |
Other Long-Term Assets | 190,184 | 187,677 | 177,865 | 161,934 | 151,310 | 144,687 |
Total Assets | 3,606,964 | 3,270,175 | 3,105,287 | 2,573,858 | 2,252,192 | 2,063,844 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 457,308 | 363,091 | 378,438 | 296,874 | 224,910 | 197,947 |
Accrued Expenses | 125,343 | 120,878 | 104,671 | 103,552 | 94,115 | 88,235 |
Short-Term Debt | - | 135,331 | 184,427 | 194,335 | 200,577 | 213,881 |
Current Portion of Long-Term Debt | 107,283 | 14,695 | 14,654 | 484 | 430 | 262 |
Current Portion of Leases | 410 | 4,756 | -2,755 | 4,417 | 6,848 | 6,449 |
Current Income Taxes Payable | 148,331 | 106,651 | 99,025 | 74,928 | 90,309 | 83,292 |
Current Unearned Revenue | 36,840 | 40,879 | 41,399 | 25,917 | 24,261 | 17,332 |
Other Current Liabilities | 942,489 | 781,456 | 684,348 | 569,661 | 455,572 | 375,923 |
Total Current Liabilities | 1,818,004 | 1,567,737 | 1,504,207 | 1,270,168 | 1,097,022 | 983,321 |
Long-Term Debt | 300,003 | 232,660 | 241,468 | 167,129 | 199,560 | 202,538 |
Long-Term Leases | 21,271 | 15,378 | 25,533 | 19,417 | 15,579 | 19,700 |
Pension & Post-Retirement Benefits | 43,922 | 40,992 | 37,226 | 34,718 | 28,813 | 25,467 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 309 | - |
Other Long-Term Liabilities | 24,895 | 14,146 | 22,215 | 16,702 | 12,385 | 11,568 |
Total Liabilities | 2,208,095 | 1,870,913 | 1,830,649 | 1,508,134 | 1,353,668 | 1,242,594 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
Additional Paid-In Capital | 1,215,005 | 1,225,245 | 1,070,661 | 912,454 | 766,438 | 658,945 |
Treasury Stock | -610 | -2,573 | -9,434 | -1,539 | -761 | -1,172 |
Comprehensive Income & Other | -101,967 | -111,957 | -60,880 | -81,404 | -71,729 | -36,277 |
Total Common Equity | 1,162,428 | 1,160,715 | 1,050,347 | 879,511 | 743,948 | 671,496 |
Minority Interest | 236,441 | 238,547 | 224,291 | 186,213 | 154,576 | 149,754 |
Shareholders' Equity | 1,398,869 | 1,399,262 | 1,274,638 | 1,065,724 | 898,524 | 821,250 |
Total Liabilities & Equity | 3,606,964 | 3,270,175 | 3,105,287 | 2,573,858 | 2,252,192 | 2,063,844 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 428,967 | 402,820 | 463,327 | 385,782 | 422,994 | 442,830 |
Net Cash (Debt) | 131,495 | 133,285 | -2,967 | 14,242 | -146,203 | -198,624 |
Net Cash Growth | -1.34% | - | - | - | - | - |
Net Cash Per Share | - | 1332.85 | -29.67 | 142.40 | -1461.57 | -1985.73 |
Filing Date Shares Outstanding | - | 100 | 100 | 100.02 | 100.03 | 100.03 |
Total Common Shares Outstanding | - | 100 | 100 | 100.02 | 100.03 | 100.03 |
Working Capital | 113,913 | 76,417 | -33,509 | -197,837 | -215,706 | -236,239 |
Book Value Per Share | - | 11607.15 | 10503.47 | 8793.60 | 7437.15 | 6713.24 |
Tangible Book Value | 944,873 | 1,096,507 | 978,495 | 608,727 | 491,619 | 389,402 |
Tangible Book Value Per Share | - | 10965.07 | 9784.95 | 6086.22 | 4914.65 | 3893.02 |
Land | - | 197,296 | 181,414 | - | - | - |
Machinery | - | 77,482 | 84,268 | - | - | - |