Sonatel SA (BRVM:SNTS)
Ivory Coast · Delayed Price · Currency is XOF 37,000
+400 (1.09%)
At close: Sep 1, 2026
Sonatel Income Statement
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,012,678 | 1,923,122 | 1,776,443 | 1,620,701 | 1,455,049 | 1,334,874 | |
Revenue Growth | 8.27% | 8.26% | 9.61% | 11.39% | 9.00% | 10.68% |
Cost of Revenue | 780,747 | 755,977 | 730,830 | 681,490 | 638,903 | 574,316 |
Gross Profit | 1,231,931 | 1,167,145 | 1,045,613 | 939,211 | 816,146 | 760,558 |
Selling, General & Admin | 23,228 | 23,228 | 22,674 | 22,922 | 21,398 | 20,262 |
Other Operating Expenses | 224,109 | 211,481 | 172,508 | 182,566 | 151,291 | 149,458 |
Operating Expenses | 513,806 | 486,160 | 426,836 | 418,698 | 380,167 | 359,890 |
Operating Income | 718,125 | 680,985 | 618,777 | 520,513 | 435,979 | 400,668 |
Interest Expense | -27,207 | -25,844 | -25,130 | -23,720 | -26,444 | -30,812 |
Earnings From Equity Investments | -1,048 | -1,121 | 843 | 614 | 829 | -112 |
Currency Exchange Gain (Loss) | -2,938 | 749 | -1,829 | 2,776 | -2,574 | -3,023 |
Other Non Operating Income (Expenses) | 5,852 | 4,290 | 3,690 | 1,699 | 14,232 | 9,659 |
EBT Excluding Unusual Items | 692,784 | 659,059 | 596,351 | 501,882 | 422,022 | 376,380 |
Merger & Restructuring Charges | -15,845 | -7,845 | 155 | 155 | 185 | 155 |
Impairment of Goodwill | -205 | -205 | -244 | - | - | - |
Gain (Loss) on Sale of Investments | -2,911 | -2,023 | -7 | -5,573 | 66 | -1,057 |
Pretax Income | 673,823 | 648,986 | 596,255 | 496,464 | 422,273 | 375,478 |
Income Tax Expense | 238,380 | 235,398 | 202,593 | 164,716 | 143,361 | 123,018 |
Earnings From Continuing Operations | 435,443 | 413,588 | 393,662 | 331,748 | 278,912 | 252,460 |
Minority Interest in Earnings | -76,369 | -71,625 | -64,912 | -52,300 | -42,938 | -41,406 |
Net Income | 359,074 | 341,963 | 328,750 | 279,448 | 235,974 | 211,054 |
Net Income to Common | 359,074 | 341,963 | 328,750 | 279,448 | 235,974 | 211,054 |
Net Income Growth | 5.32% | 4.02% | 17.64% | 18.42% | 11.81% | 25.19% |
Shares Outstanding (Basic) | - | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | - | 100 | 100 | 100 | 100 | 100 |
Shares Change | - | - | -0.02% | -0.01% | 0.01% | 0.03% |
EPS (Basic) | - | 3419.63 | 3287.50 | 2794.00 | 2359.00 | 2110.00 |
EPS (Diluted) | - | 3419.63 | 3287.50 | 2794.00 | 2359.00 | 2110.00 |
EPS Growth | - | 4.02% | 17.66% | 18.44% | 11.80% | 25.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 458,630 | 363,956 | 359,091 | 354,951 | 201,147 | 241,855 |
Free Cash Flow Per Share | - | 3639.56 | 3590.91 | 3548.90 | 2010.84 | 2417.93 |
Dividend Per Share | - | 1933.333 | 1839.000 | 1750.000 | 1667.000 | 1556.000 |
Dividend Growth | - | 5.13% | 5.09% | 4.98% | 7.13% | 27.02% |
Gross Margin | 61.21% | 60.69% | 58.86% | 57.95% | 56.09% | 56.98% |
Operating Margin | 35.68% | 35.41% | 34.83% | 32.12% | 29.96% | 30.01% |
Profit Margin | 17.84% | 17.78% | 18.51% | 17.24% | 16.22% | 15.81% |
Free Cash Flow Margin | 22.79% | 18.93% | 20.21% | 21.90% | 13.82% | 18.12% |
EBITDA | 974,802 | 922,644 | 841,592 | 725,111 | 634,479 | 582,746 |
EBITDA Margin | 48.43% | 47.98% | 47.38% | 44.74% | 43.60% | 43.66% |
D&A For EBITDA | 256,677 | 241,659 | 222,815 | 204,598 | 198,500 | 182,078 |
EBIT | 718,125 | 680,985 | 618,777 | 520,513 | 435,979 | 400,668 |
EBIT Margin | 35.68% | 35.41% | 34.83% | 32.12% | 29.96% | 30.01% |
Effective Tax Rate | 35.38% | 36.27% | 33.98% | 33.18% | 33.95% | 32.76% |
Advertising Expenses | - | 23,228 | 22,674 | 22,922 | 21,398 | 20,262 |