Botswana Insurance Holdings Limited (BSM: BIHL)
Botswana
· Delayed Price · Currency is BWP 22.00
0.00 (0.00%)
At close: Nov 20, 2024
BIHL Income Statement
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 2,208 | 2,423 | 2,393 | 3,085 | 2,880 | 2,598 | Upgrade
|
| Total Interest & Dividend Income | 777.39 | 807.35 | 253.96 | 1,129 | 733.59 | 1,017 | Upgrade
|
| Gain (Loss) on Sale of Investments | -106.08 | 109.77 | 84.31 | -995.67 | -433.39 | -30.77 | Upgrade
|
| Other Revenue | 40.02 | 81 | 9.2 | 167.73 | 105.53 | 98.41 | Upgrade
|
| Total Revenue | 2,920 | 3,421 | 2,740 | 3,386 | 3,285 | 3,683 | Upgrade
|
| Revenue Growth (YoY) | 1.42% | 24.84% | -19.08% | 3.07% | -10.80% | 20.35% | Upgrade
|
| Policy Benefits | 1,908 | 2,136 | 2,115 | 2,278 | 2,059 | 2,622 | Upgrade
|
| Selling, General & Administrative | 232.49 | 235.54 | 252.05 | 923.37 | 787.4 | 742.35 | Upgrade
|
| Provision for Bad Debts | 10.01 | 10.01 | 2.16 | - | 8.18 | - | Upgrade
|
| Other Operating Expenses | 14.88 | 15.98 | 13.25 | - | - | - | Upgrade
|
| Total Operating Expenses | 2,183 | 2,415 | 2,401 | 3,214 | 2,877 | 3,377 | Upgrade
|
| Operating Income | 736.99 | 1,006 | 338.84 | 171.83 | 408.37 | 305.93 | Upgrade
|
| Interest Expense | -0.74 | -0.76 | -1.08 | -0.54 | -0.86 | -1.11 | Upgrade
|
| Earnings From Equity Investments | 28.52 | 78.93 | 216.46 | 305.33 | 257.27 | 229 | Upgrade
|
| EBT Excluding Unusual Items | 764.76 | 1,084 | 554.22 | 476.62 | 664.78 | 533.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.4 | 3.47 | Upgrade
|
| Pretax Income | 626.32 | 1,084 | 554.22 | 476.62 | 666.17 | 537.29 | Upgrade
|
| Income Tax Expense | 250.87 | 302.74 | 105.42 | 83.89 | 128.66 | 98.92 | Upgrade
|
| Earnings From Continuing Ops. | 375.46 | 781.52 | 448.8 | 392.74 | 537.51 | 438.37 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | 2.19 | Upgrade
|
| Net Income to Company | 375.46 | 781.52 | 448.8 | 392.74 | 537.51 | 440.56 | Upgrade
|
| Minority Interest in Earnings | -4.01 | -7.57 | -6.22 | -4.72 | -5.51 | -3.55 | Upgrade
|
| Net Income | 371.45 | 773.95 | 442.58 | 388.02 | 532 | 437.01 | Upgrade
|
| Net Income to Common | 371.45 | 773.95 | 442.58 | 388.02 | 532 | 437.01 | Upgrade
|
| Net Income Growth | -45.89% | 74.87% | 14.06% | -27.06% | 21.74% | 17.90% | Upgrade
|
| Shares Outstanding (Basic) | 285 | 282 | 280 | 278 | 276 | 276 | Upgrade
|
| Shares Outstanding (Diluted) | 286 | 284 | 282 | 278 | 277 | 276 | Upgrade
|
| Shares Change (YoY) | 0.91% | 1.02% | 1.41% | 0.21% | 0.38% | 0.40% | Upgrade
|
| EPS (Basic) | 1.30 | 2.74 | 1.58 | 1.40 | 1.93 | 1.58 | Upgrade
|
| EPS (Diluted) | 1.30 | 2.72 | 1.57 | 1.40 | 1.92 | 1.58 | Upgrade
|
| EPS Growth | -46.38% | 73.25% | 12.35% | -27.22% | 21.68% | 17.34% | Upgrade
|
| Free Cash Flow | 490.94 | 292.4 | 642.81 | 1,826 | 1,144 | 570.65 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | 1.03 | 2.28 | 6.58 | 4.13 | 2.07 | Upgrade
|
| Dividend Per Share | 1.882 | 1.922 | 1.660 | 0.710 | 1.220 | 1.030 | Upgrade
|
| Dividend Growth | 10.07% | 15.80% | 133.80% | -41.80% | 18.45% | -18.90% | Upgrade
|
| Operating Margin | 25.24% | 29.41% | 12.37% | 5.07% | 12.43% | 8.31% | Upgrade
|
| Profit Margin | 12.72% | 22.63% | 16.15% | 11.46% | 16.19% | 11.87% | Upgrade
|
| Free Cash Flow Margin | 16.81% | 8.55% | 23.46% | 53.93% | 34.81% | 15.49% | Upgrade
|
| EBITDA | 749.62 | 1,018 | 355.57 | 184.29 | 415.95 | 314.65 | Upgrade
|
| EBITDA Margin | 25.67% | 29.77% | 12.98% | 5.44% | 12.66% | 8.54% | Upgrade
|
| D&A For EBITDA | 12.63 | 12.06 | 16.73 | 12.45 | 7.58 | 8.72 | Upgrade
|
| EBIT | 736.99 | 1,006 | 338.84 | 171.83 | 408.37 | 305.93 | Upgrade
|
| EBIT Margin | 25.24% | 29.41% | 12.37% | 5.07% | 12.43% | 8.31% | Upgrade
|
| Effective Tax Rate | 40.05% | 27.92% | 19.02% | 17.60% | 19.31% | 18.41% | Upgrade
|
| Revenue as Reported | - | - | - | 3,386 | 3,285 | 3,773 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.