BSM:BIHL Income Statement

Financials in millions BWP. Fiscal year is January - December.

Millions BWP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	2,461	2,267	2,222	2,393	3,085
Total Interest & Dividend Income	859.76	825.03	910.61	253.96	1,129
Gain (Loss) on Sale of Investments	-320.54	-894.85	109.77	84.31	-995.67
Other Revenue	-55.68	77.89	-22.26	9.2	167.73
Total Revenue	2,944	2,275	3,220	2,740	3,386
Revenue Growth (YoY)	29.40%	-29.34%	17.51%	-19.08%	3.07%
Policy Benefits	2,227	2,140	1,935	2,115	2,278
Selling, General & Administrative	328.72	252.23	251.56	252.05	923.37
Provision for Bad Debts	-	-	-	2.16	-
Other Operating Expenses	2.21	-0.65	15.98	13.25	-
Total Operating Expenses	2,558	2,391	2,203	2,401	3,214
Operating Income	386.51	-116.32	1,017	338.84	171.83
Interest Expense	-1.72	-0.71	-0.76	-1.08	-0.54
Earnings From Equity Investments	98.61	168.67	78.93	216.46	305.33
Other Non Operating Income (Expenses)	-0	-	-	-	-
EBT Excluding Unusual Items	483.4	51.64	1,095	554.22	476.62
Asset Writedown	-7.28	-2.24	-10.88	-	-
Pretax Income	476.13	49.4	1,084	554.22	476.62
Income Tax Expense	143.18	155.94	302.74	105.42	83.89
Earnings From Continuing Ops.	332.95	-106.54	781.52	448.8	392.74
Net Income to Company	332.95	-106.54	781.52	448.8	392.74
Minority Interest in Earnings	2.02	0.4	-6.22	-6.22	-4.72
Net Income	334.97	-106.13	775.3	442.58	388.02
Net Income to Common	334.97	-106.13	775.3	442.58	388.02
Net Income Growth	-	-	75.18%	14.06%	-27.06%
Shares Outstanding (Basic)	284	279	283	280	278
Shares Outstanding (Diluted)	286	279	285	282	278
Shares Change (YoY)	2.50%	-2.01%	1.23%	1.41%	0.21%
EPS (Basic)	1.18	-0.38	2.74	1.58	1.40
EPS (Diluted)	1.17	-0.38	2.72	1.57	1.40
EPS Growth	-	-	73.25%	12.35%	-27.22%
Free Cash Flow	473.47	506.98	292.4	642.81	1,826
Free Cash Flow Per Share	1.65	1.81	1.03	2.28	6.58
Dividend Per Share	1.090	1.060	1.922	1.660	0.710
Dividend Growth	2.83%	-44.86%	15.80%	133.80%	-41.80%
Operating Margin	13.13%	-5.11%	31.58%	12.37%	5.07%
Profit Margin	11.38%	-4.67%	24.08%	16.15%	11.46%
Free Cash Flow Margin	16.08%	22.28%	9.08%	23.46%	53.94%
EBITDA	402.99	-98.03	1,039	355.57	184.29
EBITDA Margin	13.69%	-4.31%	32.26%	12.98%	5.44%
D&A For EBITDA	16.48	18.29	21.91	16.73	12.45
EBIT	386.51	-116.32	1,017	338.84	171.83
EBIT Margin	13.13%	-5.11%	31.58%	12.37%	5.07%
Effective Tax Rate	30.07%	315.64%	27.92%	19.02%	17.60%
Revenue as Reported	-	-	-	-	3,386

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.