Botswana Insurance Holdings Limited (BSM:BIHL)
23.76
+0.01 (0.04%)
At close: Sep 8, 2026
BSM:BIHL Balance Sheet
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Equity & Preferred Securities | 1,784 | 1,595 | 1,457 | 1,758 | 1,910 | 1,973 |
Other Investments | 18,753 | 3,619 | 3,463 | - | - | - |
Total Investments | 20,996 | 19,721 | 19,213 | 18,962 | 15,070 | 14,549 |
Cash & Equivalents | 671.01 | 804.53 | 524.24 | 170.58 | 400.71 | 137.42 |
Reinsurance Recoverable | 17.25 | 11.26 | 16.86 | 17.87 | 10.27 | 10.86 |
Other Receivables | 193.05 | 132.25 | 389.81 | 588.4 | 740.2 | 312.68 |
Property, Plant & Equipment | 200.66 | 187.05 | 183.64 | 181.93 | 187.87 | 191.34 |
Goodwill | 62.99 | 62.99 | 62.99 | - | 62.99 | 62.99 |
Other Intangible Assets | 23.13 | 25.6 | 26.79 | 97.25 | 38.21 | 44.08 |
Other Current Assets | - | 5.66 | 3.66 | - | 2,364 | 2,819 |
Long-Term Deferred Tax Assets | 4.47 | 7.96 | - | - | - | - |
Total Assets | 22,169 | 20,958 | 20,421 | 20,018 | 18,875 | 18,127 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 352.82 | 54.73 | 52.53 | - | - | - |
Accrued Expenses | - | 225.39 | 353.36 | - | 398.12 | 186.76 |
Insurance & Annuity Liabilities | 7,975 | 7,779 | 8,272 | 7,962 | 7,468 | 10,444 |
Unpaid Claims | - | 230.8 | 124.93 | - | 82.93 | 264.05 |
Unearned Premiums | - | - | - | - | - | 91.21 |
Reinsurance Payable | 76.37 | 66.26 | 87.03 | 54.22 | 55.76 | 16.94 |
Current Portion of Leases | - | 7.37 | 5.91 | - | 6.72 | 4.44 |
Short-Term Debt | - | 148.21 | 60.23 | - | - | - |
Current Income Taxes Payable | 113.26 | 113.99 | 0.4 | 18.62 | 26.25 | 3.44 |
Long-Term Leases | 40.1 | 13.67 | 8.87 | 12.71 | 9.49 | 4.8 |
Long-Term Deferred Tax Liabilities | 1.79 | 2.03 | 101.92 | 141.91 | 73.55 | 23.78 |
Separate Account Liability | 6,277 | 5,306 | 4,644 | 4,505 | 3,619 | 3,635 |
Other Current Liabilities | 1.52 | 120.65 | 49.72 | 25.43 | 230.57 | 101.59 |
Other Long-Term Liabilities | 3,783 | 3,639 | 3,637 | 3,661 | 3,108 | - |
Total Liabilities | 18,621 | 17,707 | 17,399 | 16,380 | 15,079 | 14,776 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 204.94 | 204.94 | 204.94 | 204.94 | 154.94 | 154.94 |
Retained Earnings | 2,949 | 3,120 | 3,071 | 3,303 | 3,716 | 3,264 |
Treasury Stock | - | -63.3 | -99.89 | - | -71.66 | -71.66 |
Comprehensive Income & Other | 385.83 | -20.04 | -164.5 | 106.38 | -26.08 | -14.53 |
Total Common Equity | 3,540 | 3,242 | 3,012 | 3,614 | 3,773 | 3,332 |
Minority Interest | 7.73 | 8.48 | 10.5 | 23.75 | 22.43 | 18.73 |
Shareholders' Equity | 3,548 | 3,251 | 3,022 | 3,638 | 3,795 | 3,351 |
Total Liabilities & Equity | 22,169 | 20,958 | 20,421 | 20,018 | 18,875 | 18,127 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 286.23 | 285.74 | 284.87 | 284.87 | 282.37 | 282.37 |
Total Common Shares Outstanding | 286.23 | 285.74 | 284.87 | 284.87 | 282.37 | 282.37 |
Total Debt | 40.1 | 169.24 | 75.01 | 12.71 | 16.21 | 9.23 |
Net Cash (Debt) | 630.91 | 635.29 | 449.24 | 157.88 | 384.5 | 128.18 |
Net Cash Growth | - | 41.42% | 184.55% | -58.94% | 199.96% | -42.46% |
Net Cash Per Share | 2.20 | 2.22 | 1.59 | 0.55 | 1.37 | 0.46 |
Book Value Per Share | 12.37 | 11.35 | 10.57 | 12.69 | 13.36 | 11.80 |
Tangible Book Value | 3,454 | 3,153 | 2,922 | 3,517 | 3,672 | 3,225 |
Tangible Book Value Per Share | 12.07 | 11.04 | 10.26 | 12.35 | 13.00 | 11.42 |
Machinery | - | 31.68 | 23.97 | - | 82.52 | 82.93 |
Leasehold Improvements | - | 63.97 | 61.96 | - | 66.84 | 63.33 |