Choppies Enterprises Limited (BSM:CHOP)
1.490
0.00 (0.00%)
At close: Sep 28, 2026
Choppies Enterprises Income Statement
Financials in millions BWP. Fiscal year is July - June.
Millions BWP. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 9,822 | 9,107 | 7,940 | 6,433 | 6,042 | |
Revenue Growth | 7.85% | 14.70% | 23.43% | 6.47% | 13.34% |
Cost of Revenue | 7,905 | 7,300 | 6,391 | 5,130 | 4,785 |
Gross Profit | 1,917 | 1,807 | 1,549 | 1,303 | 1,257 |
Selling, General & Admin | 1,666 | 1,453 | 1,209 | 962 | 884 |
Other Operating Expenses | 32 | 15 | 6 | -13 | 37 |
Operating Expenses | 1,700 | 1,472 | 1,216 | 955 | 928 |
Operating Income | 217 | 335 | 333 | 348 | 329 |
Interest Expense | -113 | -101 | -109 | -109 | -99 |
Interest & Investment Income | 1 | 1 | 4 | - | - |
Currency Exchange Gain (Loss) | 4 | 2 | -17 | -31 | 43 |
Other Non Operating Income (Expenses) | 21 | - | - | -1 | -8 |
EBT Excluding Unusual Items | 130 | 237 | 211 | 207 | 265 |
Gain (Loss) on Sale of Assets | 1 | -12 | 19 | 4 | -2 |
Asset Writedown | - | -7 | - | - | - |
Other Unusual Items | - | - | - | -46 | -83 |
Pretax Income | 131 | 218 | 230 | 165 | 180 |
Income Tax Expense | 57 | 67 | 34 | 15 | 35 |
Earnings From Continuing Operations | 74 | 151 | 196 | 150 | 145 |
Earnings From Discontinued Operations | - | -56 | -60 | - | - |
Net Income to Company | 74 | 95 | 136 | 150 | 145 |
Minority Interest in Earnings | 1 | 2 | 2 | -3 | -5 |
Net Income | 75 | 97 | 138 | 147 | 140 |
Net Income to Common | 75 | 97 | 138 | 147 | 140 |
Net Income Growth | -22.68% | -29.71% | -6.12% | 5.00% | 102.90% |
Shares Outstanding (Basic) | 1,824 | 1,824 | 1,824 | 1,345 | 1,304 |
Shares Outstanding (Diluted) | 1,827 | 1,853 | 1,853 | 1,345 | 1,305 |
Shares Change | -1.35% | - | 37.74% | 3.09% | 0.07% |
EPS (Basic) | 0.04 | 0.05 | 0.08 | 0.11 | 0.11 |
EPS (Diluted) | 0.04 | 0.05 | 0.07 | 0.11 | 0.11 |
EPS Growth | -22.31% | -28.69% | -32.11% | 1.57% | 106.37% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 350 | 453 | 504 | 303 | 343 |
Free Cash Flow Per Share | 0.19 | 0.24 | 0.27 | 0.23 | 0.26 |
Dividend Per Share | 0.010 | 0.022 | 0.030 | - | - |
Dividend Growth | -54.55% | -26.67% | - | - | - |
Gross Margin | 19.52% | 19.84% | 19.51% | 20.26% | 20.80% |
Operating Margin | 2.21% | 3.68% | 4.19% | 5.41% | 5.45% |
Profit Margin | 0.76% | 1.06% | 1.74% | 2.28% | 2.32% |
Free Cash Flow Margin | 3.56% | 4.97% | 6.35% | 4.71% | 5.68% |
EBITDA | 313 | 411 | 394 | 387 | 413 |
EBITDA Margin | 3.19% | 4.51% | 4.96% | 6.02% | 6.83% |
D&A For EBITDA | 96 | 76 | 61 | 39 | 84 |
EBIT | 217 | 335 | 333 | 348 | 329 |
EBIT Margin | 2.21% | 3.68% | 4.19% | 5.41% | 5.45% |
Effective Tax Rate | 43.51% | 30.73% | 14.78% | 9.09% | 19.44% |
Advertising Expenses | 33 | 33 | 32 | 26 | 20 |