Effecten-Spiegel AG (BST:EFS3)

Effecten-Spiegel AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	12.55	16.84	10.89	8.93	22.9
Revenue Growth (YoY)	-25.47%	54.68%	21.88%	-60.99%	-16.57%
Cost of Revenue	9.61	13.76	7.92	6.75	19.98
Gross Profit	2.94	3.08	2.97	2.18	2.92
Selling, General & Admin	1.52	2.03	1.28	1.32	1.87
Other Operating Expenses	-2.67	-12.62	0.82	0.12	-6.29
Operating Expenses	-1.13	-10.58	2.11	1.46	-4.39
Operating Income	4.07	13.66	0.86	0.73	7.31
Interest Expense	-	-0	-0	-0	-0
Interest & Investment Income	1.18	4.11	1.12	0.95	0.94
Currency Exchange Gain (Loss)	-	0	-0.01	0.27	0.13
Other Non Operating Income (Expenses)	-0	-	-	-	-
EBT Excluding Unusual Items	5.25	17.77	1.97	1.94	8.38
Gain (Loss) on Sale of Investments	-2.57	-4.56	-4.17	-4.66	-2.96
Pretax Income	2.68	13.21	-2.2	-2.71	5.42
Income Tax Expense	0.18	2.11	0.18	0.24	0.19
Net Income	2.5	11.1	-2.37	-2.95	5.23
Net Income to Common	2.5	11.1	-2.37	-2.95	5.23
Net Income Growth	-77.49%	-	-	-	156.86%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.71	3.17	-0.68	-0.84	1.49
EPS (Diluted)	0.71	3.17	-0.68	-0.84	1.49
EPS Growth	-77.49%	-	-	-	156.86%
Dividend Per Share	0.650	0.550	0.160	0.160	0.550
Dividend Growth	18.18%	243.75%	-	-70.91%	-
Gross Margin	23.42%	18.31%	27.27%	24.44%	12.74%
Operating Margin	32.43%	81.11%	7.86%	8.12%	31.91%
Profit Margin	19.90%	65.90%	-21.78%	-33.06%	22.85%
EBITDA	4.09	13.68	0.87	0.74	7.34
EBITDA Margin	32.58%	81.19%	7.95%	8.27%	32.04%
D&A For EBITDA	0.02	0.01	0.01	0.01	0.03
EBIT	4.07	13.66	0.86	0.73	7.31
EBIT Margin	32.43%	81.11%	7.86%	8.12%	31.91%
Effective Tax Rate	6.84%	15.99%	-	-	3.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.