BUD:AMIXA Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	15,697	14,263	13,061	-	-	-	Upgrade
Revenue	15,697	14,263	13,061	-	-	-	Upgrade
Revenue Growth (YoY)	-3.29%	9.20%	-	-	-	-	Upgrade
Cost of Revenue	13,792	12,549	11,451	-	-	-	Upgrade
Gross Profit	1,905	1,714	1,610	-	-	-	Upgrade
Selling, General & Admin	756.23	743.21	546.73	20.8	16.35	9.02	Upgrade
Other Operating Expenses	200.63	166.66	202.41	0.01	-	3.81	Upgrade
Operating Expenses	1,104	1,096	923.55	20.81	16.35	12.83	Upgrade
Operating Income	800.79	618.28	686.2	-20.81	-16.35	-12.83	Upgrade
Interest Expense	-136.84	-122.17	-93.12	-	-0.01	-	Upgrade
Interest & Investment Income	-	0.32	6.11	0.37	-	-	Upgrade
Currency Exchange Gain (Loss)	-25.43	6.8	-146.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-54.27	-512.75	-38.01	0.03	0.01	0	Upgrade
EBT Excluding Unusual Items	584.25	-9.53	414.33	-20.41	-16.35	-12.82	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	5	-	0.51	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.16	-	-	-	Upgrade
Pretax Income	584.25	-9.53	414.49	-15.41	-16.35	-12.31	Upgrade
Income Tax Expense	148.95	120.73	117.51	-	-	-	Upgrade
Net Income	435.3	-130.26	296.98	-15.41	-16.35	-12.31	Upgrade
Net Income to Common	435.3	-130.26	296.98	-15.41	-16.35	-12.31	Upgrade
Net Income Growth	425.36%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	6	5	5	1	1	1	Upgrade
Shares Outstanding (Diluted)	6	5	5	1	1	1	Upgrade
Shares Change (YoY)	-16.83%	2.80%	285.00%	18.52%	3.70%	2.94%	Upgrade
EPS (Basic)	70.02	-24.80	58.12	-11.61	-14.60	-11.40	Upgrade
EPS (Diluted)	70.01	-24.80	58.12	-11.61	-14.60	-11.40	Upgrade
Free Cash Flow	548.08	106.41	300.1	-21.34	-15.13	-22.73	Upgrade
Free Cash Flow Per Share	88.16	20.26	58.73	-16.07	-13.51	-21.05	Upgrade
Gross Margin	12.14%	12.02%	12.32%	-	-	-	Upgrade
Operating Margin	5.10%	4.33%	5.25%	-	-	-	Upgrade
Profit Margin	2.77%	-0.91%	2.27%	-	-	-	Upgrade
Free Cash Flow Margin	3.49%	0.75%	2.30%	-	-	-	Upgrade
EBITDA	787.78	693.46	860.61	-20.79	-16.33	-	Upgrade
EBITDA Margin	5.02%	4.86%	6.59%	-	-	-	Upgrade
D&A For EBITDA	-13.01	75.18	174.41	0.02	0.02	-	Upgrade
EBIT	800.79	618.28	686.2	-20.81	-16.35	-12.83	Upgrade
EBIT Margin	5.10%	4.33%	5.25%	-	-	-	Upgrade
Effective Tax Rate	25.49%	-	28.35%	-	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.