BUD:AMIXA Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,702	-	13,061	0.03	0.01
Revenue Growth (YoY)	-	-	42131835.48%	287.50%	100.00%
Gross Profit	16,702	-	13,061	0.03	0.01
Selling, General & Admin	-894.98	-	-546.73	20.8	16.35
Depreciation & Amortization Expenses	-223.43	-	-174.41	-	-
Other Operating Expenses	403.73	-	262.78	0.01	0.01
Total Operating Expenses	-714.68	0	-458.36	20.81	16.36
Operating Income	823.51	-	686.2	-20.78	-16.35
Total Non-Operating Income (Expense)	-	-	0.16	5.37	0
Pretax Income	563.01	-	414.49	-15.41	-16.35
Provision for Income Taxes	-166.6	-	-117.51	0	0
Net Income	396.42	-	296.98	-15.41	-16.35
Minority Interest in Earnings	-	-	3.37	-	-
Net Income to Common	396.42	-	293.61	-15.41	-16.35
Shares Outstanding (Basic)	13	11	1	1	1
Shares Outstanding (Diluted)	13	11	1	1	1
Shares Change (YoY)	22.17%	692.57%	49.41%	61.59%	-48.11%
EPS (Basic)	20.13	22.50	58.12	-12.44	-29.75
EPS (Diluted)	20.13	22.50	58.12	-12.44	-29.75
EPS Growth	-10.53%	-61.29%	-	-	-
Free Cash Flow	908.07	106.41	300.1	-21.34	-15.11
Free Cash Flow Growth	753.37%	-64.54%	-	-	-
Free Cash Flow Per Share	70.66	10.12	226.11	-24.02	-27.49
Dividends Per Share	30.000	-	-	-	-
Gross Margin	100.00%	-	100.00%	100.00%	100.00%
Operating Margin	4.93%	-	5.25%	-67029.00%	-204400.00%
Profit Margin	2.37%	-	2.27%	-49709.70%	-204400.00%
FCF Margin	5.44%	-	2.30%	-68822.60%	-188888.00%
EBITDA	1,060	185.68	860.61	-20.78	-16.33
EBITDA Margin	6.35%	-	6.59%	-67029.00%	-204138.00%
EBIT	823.51	-	686.2	-20.78	-16.35
EBIT Margin	4.93%	-	5.25%	-67029.00%	-204400.00%
Effective Tax Rate	-29.59%	-	-28.35%	0.00%	0.00%