Amixa Holding Nyilvánosan Muködo Részvénytársaság (BUD:AMIXA)

BUD:AMIXA Income Statement

Financials in millions HUF. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	16,702	14,263	13,061	-	-
Revenue	16,702	14,263	13,061	-	-
Revenue Growth (YoY)	17.10%	9.20%	-	-	-
Cost of Revenue	14,370	12,549	11,451	-	-
Gross Profit	2,332	1,714	1,610	-	-
Selling, General & Admin	894.98	743.21	546.73	20.8	16.35
Other Operating Expenses	390.32	166.66	202.41	0.01	-
Operating Expenses	1,509	1,096	923.55	20.81	16.35
Operating Income	823.51	618.28	686.2	-20.81	-16.35
Interest Expense	-260.5	-122.17	-93.12	-	-0.01
Interest & Investment Income	-	0.32	6.11	0.37	-
Currency Exchange Gain (Loss)	-	6.8	-146.85	-	-
Other Non Operating Income (Expenses)	-	-512.75	-38.01	0.03	0.01
EBT Excluding Unusual Items	563.01	-9.53	414.33	-20.41	-16.35
Gain (Loss) on Sale of Investments	-	-	-	5	-
Gain (Loss) on Sale of Assets	-	-	0.16	-	-
Pretax Income	563.01	-9.53	414.49	-15.41	-16.35
Income Tax Expense	166.6	120.73	117.51	-	-
Net Income	396.42	-130.26	296.98	-15.41	-16.35
Net Income to Common	396.42	-130.26	296.98	-15.41	-16.35
Shares Outstanding (Basic)	13	5	5	1	1
Shares Outstanding (Diluted)	13	5	5	1	1
Shares Change (YoY)	144.87%	2.80%	285.00%	18.52%	3.70%
EPS (Basic)	30.82	-24.80	58.12	-11.61	-14.60
EPS (Diluted)	30.82	-24.80	58.12	-11.61	-14.60
Free Cash Flow	908.07	106.41	300.1	-21.34	-15.13
Free Cash Flow Per Share	70.60	20.26	58.73	-16.07	-13.51
Gross Margin	13.96%	12.02%	12.32%	-	-
Operating Margin	4.93%	4.33%	5.25%	-	-
Profit Margin	2.37%	-0.91%	2.27%	-	-
Free Cash Flow Margin	5.44%	0.75%	2.30%	-	-
EBITDA	1,060	693.46	860.61	-20.79	-16.33
EBITDA Margin	6.35%	4.86%	6.59%	-	-
D&A For EBITDA	236.34	75.18	174.41	0.02	0.02
EBIT	823.51	618.28	686.2	-20.81	-16.35
EBIT Margin	4.93%	4.33%	5.25%	-	-
Effective Tax Rate	29.59%	-	28.35%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.