AMIXA Cash Flow Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2017 - 2013
Period Ending	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2013
Net Income	-13.64	-15.41	-16.35	-12.31	-11.49	-21.78	Upgrade
Depreciation & Amortization	-	-	0.02	-	-	0.05	Upgrade
Loss (Gain) From Sale of Investments	-5	-5	0.51	-0.51	-	-	Upgrade
Other Operating Activities	-0.02	0	-	-	-	0.4	Upgrade
Change in Accounts Payable	-2.13	-0.72	0.43	-9.91	11.11	-1.59	Upgrade
Change in Income Taxes	-0.11	-0.14	0.21	-	-	-	Upgrade
Change in Other Net Operating Assets	0.07	-0.01	0.07	-	-	-	Upgrade
Operating Cash Flow	-20.89	-21.34	-15.11	-22.73	-0.37	-10.03	Upgrade
Capital Expenditures	-	-	-0.02	-	-	-	Upgrade
Cash Acquisitions	-73	-73	-	-	-	-	Upgrade
Investing Cash Flow	-66	-73	-0.02	-	-	-	Upgrade
Issuance of Common Stock	51	88.34	20	28.18	-	-	Upgrade
Financing Cash Flow	51	88.34	20	28.18	-	-	Upgrade
Net Cash Flow	-35.87	-5.99	4.87	5.46	-0.37	-10.03	Upgrade
Free Cash Flow	-20.89	-21.34	-15.13	-22.73	-0.37	-10.03	Upgrade
Free Cash Flow Per Share	-12.72	-16.07	-13.51	-21.05	-0.35	-9.56	Upgrade
Levered Free Cash Flow	-85.14	-13.93	-9.52	-17.92	3.86	-13.95	Upgrade
Unlevered Free Cash Flow	-85.14	-13.93	-9.51	-17.92	3.86	-13.95	Upgrade
Change in Net Working Capital	73.23	0.93	-0.71	9.91	-11.11	0.85	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.