ANY Biztonsági Nyomda Nyrt. (BUD: ANY)
Hungary
· Delayed Price · Currency is HUF 4,130.00
-50.00 (-1.20%)
At close: Dec 20, 2024
BUD: ANY Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 64,224 | 55,475 | 43,180 | 40,658 | 27,424 | 34,131 | Upgrade
|
| Revenue Growth (YoY) | 23.40% | 28.47% | 6.20% | 48.26% | -19.65% | 11.80% | Upgrade
|
| Cost of Revenue | 41,528 | 38,310 | 30,722 | 27,596 | 20,426 | 25,558 | Upgrade
|
| Gross Profit | 22,696 | 17,165 | 12,458 | 13,061 | 6,998 | 8,573 | Upgrade
|
| Selling, General & Admin | 12,000 | 10,248 | 8,830 | 8,712 | 6,096 | 6,453 | Upgrade
|
| Other Operating Expenses | 497.87 | 336.62 | 192.08 | -59.53 | -483.86 | 62.85 | Upgrade
|
| Operating Expenses | 12,498 | 10,584 | 9,022 | 8,652 | 5,612 | 6,515 | Upgrade
|
| Operating Income | 10,198 | 6,580 | 3,436 | 4,409 | 1,386 | 2,057 | Upgrade
|
| Interest Expense | -714.78 | -698.44 | -246.17 | -83.86 | -149.43 | -118.74 | Upgrade
|
| Interest & Investment Income | 228.21 | 158.68 | 45.99 | 13.63 | 4.25 | 17.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -351.91 | -178.2 | 149.8 | 35.58 | 47.63 | 9.92 | Upgrade
|
| EBT Excluding Unusual Items | 9,360 | 5,863 | 3,386 | 4,374 | 1,288 | 1,965 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 498.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.25 | -0.13 | 0.23 | 8.6 | 64.38 | 15.75 | Upgrade
|
| Pretax Income | 9,350 | 5,862 | 3,386 | 4,882 | 1,353 | 1,981 | Upgrade
|
| Income Tax Expense | 1,965 | 1,165 | 691.58 | 909.58 | 340.64 | 458.98 | Upgrade
|
| Earnings From Continuing Operations | 7,386 | 4,698 | 2,694 | 3,972 | 1,012 | 1,522 | Upgrade
|
| Minority Interest in Earnings | -744.31 | -430.35 | -450.26 | -365.45 | -227.11 | -248.84 | Upgrade
|
| Net Income | 6,641 | 4,267 | 2,244 | 3,607 | 784.78 | 1,273 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Income to Common | 6,641 | 4,267 | 2,244 | 3,607 | 784.78 | 1,273 | Upgrade
|
| Net Income Growth | 78.81% | 90.16% | -37.78% | 359.57% | -38.37% | 11.72% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| EPS (Basic) | 462.95 | 297.46 | 156.42 | 251.41 | 54.70 | 88.76 | Upgrade
|
| EPS (Diluted) | 462.95 | 297.46 | 156.00 | 251.00 | 54.70 | 88.76 | Upgrade
|
| EPS Growth | 79.11% | 90.68% | -37.85% | 358.83% | -38.37% | 12.35% | Upgrade
|
| Free Cash Flow | 7,682 | -3,420 | 7,204 | 2,982 | 436.9 | 1,736 | Upgrade
|
| Free Cash Flow Per Share | 535.52 | -238.43 | 502.19 | 207.86 | 30.45 | 121.03 | Upgrade
|
| Dividend Per Share | 261.000 | 261.000 | 161.000 | 168.000 | 86.000 | 89.000 | Upgrade
|
| Dividend Growth | 62.11% | 62.11% | -4.17% | 95.35% | -3.37% | 12.66% | Upgrade
|
| Gross Margin | 35.34% | 30.94% | 28.85% | 32.12% | 25.52% | 25.12% | Upgrade
|
| Operating Margin | 15.88% | 11.86% | 7.96% | 10.84% | 5.05% | 6.03% | Upgrade
|
| Profit Margin | 10.34% | 7.69% | 5.20% | 8.87% | 2.86% | 3.73% | Upgrade
|
| Free Cash Flow Margin | 11.96% | -6.17% | 16.68% | 7.33% | 1.59% | 5.09% | Upgrade
|
| EBITDA | 12,348 | 8,736 | 4,911 | 6,119 | 2,872 | 3,234 | Upgrade
|
| EBITDA Margin | 19.23% | 15.75% | 11.37% | 15.05% | 10.47% | 9.48% | Upgrade
|
| D&A For EBITDA | 2,150 | 2,156 | 1,475 | 1,711 | 1,486 | 1,177 | Upgrade
|
| EBIT | 10,198 | 6,580 | 3,436 | 4,409 | 1,386 | 2,057 | Upgrade
|
| EBIT Margin | 15.88% | 11.86% | 7.96% | 10.84% | 5.05% | 6.03% | Upgrade
|
| Effective Tax Rate | 21.01% | 19.87% | 20.43% | 18.63% | 25.19% | 23.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.