ANY Biztonsági Nyomda Nyrt. (BUD:ANY)
Hungary · Delayed Price · Currency is HUF 7,760.00
+120.00 (1.57%)
At close: Feb 6, 2026
BUD:ANY Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 72,897 | 70,503 | 55,475 | 43,180 | 40,658 | 27,424 | |
Revenue Growth (YoY) | 13.50% | 27.09% | 28.48% | 6.20% | 48.25% | -19.65% |
Cost of Revenue | 47,714 | 47,824 | 38,310 | 30,722 | 27,596 | 20,426 |
Gross Profit | 25,183 | 22,679 | 17,165 | 12,458 | 13,061 | 6,998 |
Selling, General & Admin | 12,395 | 11,929 | 10,248 | 8,830 | 8,712 | 6,096 |
Other Operating Expenses | 225.66 | 136.63 | 336.62 | 192.08 | -59.53 | -483.86 |
Operating Expenses | 12,621 | 12,066 | 10,584 | 9,022 | 8,652 | 5,612 |
Operating Income | 12,562 | 10,614 | 6,580 | 3,436 | 4,409 | 1,386 |
Interest Expense | -570.58 | -636.51 | -698.44 | -246.17 | -83.86 | -149.43 |
Interest & Investment Income | 206.37 | 223.52 | 158.68 | 45.99 | 13.63 | 4.25 |
Currency Exchange Gain (Loss) | -358.71 | 210.28 | -178.2 | 149.8 | 35.58 | 47.63 |
EBT Excluding Unusual Items | 11,839 | 10,411 | 5,863 | 3,386 | 4,374 | 1,288 |
Gain (Loss) on Sale of Investments | - | - | - | - | 498.78 | - |
Gain (Loss) on Sale of Assets | 9.5 | 4.9 | -0.13 | 0.23 | 8.6 | 64.38 |
Pretax Income | 11,848 | 10,416 | 5,862 | 3,386 | 4,882 | 1,353 |
Income Tax Expense | 1,613 | 1,738 | 1,165 | 691.58 | 909.58 | 340.64 |
Earnings From Continuing Operations | 10,235 | 8,678 | 4,698 | 2,694 | 3,972 | 1,012 |
Minority Interest in Earnings | -876.07 | -759.92 | -430.35 | -450.26 | -365.45 | -227.11 |
Net Income | 9,359 | 7,918 | 4,267 | 2,244 | 3,607 | 784.78 |
Net Income to Common | 9,359 | 7,918 | 4,267 | 2,244 | 3,607 | 784.78 |
Net Income Growth | 40.92% | 85.55% | 90.16% | -37.78% | 359.57% | -38.37% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 652.40 | 551.92 | 297.46 | 156.42 | 251.41 | 54.70 |
EPS (Diluted) | 652.40 | 551.92 | 297.46 | 156.00 | 251.00 | 54.70 |
EPS Growth | 40.92% | 85.55% | 90.68% | -37.85% | 358.83% | -38.37% |
Free Cash Flow | 6,383 | 5,470 | -3,420 | 7,204 | 2,982 | 436.9 |
Free Cash Flow Per Share | 444.96 | 381.30 | -238.43 | 502.19 | 207.86 | 30.45 |
Dividend Per Share | 450.000 | 450.000 | 261.000 | 161.000 | 168.000 | 86.000 |
Dividend Growth | 72.41% | 72.41% | 62.11% | -4.17% | 95.35% | -3.37% |
Gross Margin | 34.55% | 32.17% | 30.94% | 28.85% | 32.13% | 25.52% |
Operating Margin | 17.23% | 15.05% | 11.86% | 7.96% | 10.84% | 5.05% |
Profit Margin | 12.84% | 11.23% | 7.69% | 5.20% | 8.87% | 2.86% |
Free Cash Flow Margin | 8.76% | 7.76% | -6.17% | 16.68% | 7.33% | 1.59% |
EBITDA | 14,986 | 12,944 | 8,725 | 4,911 | 6,119 | 2,872 |
EBITDA Margin | 20.56% | 18.36% | 15.73% | 11.37% | 15.05% | 10.47% |
D&A For EBITDA | 2,424 | 2,330 | 2,145 | 1,475 | 1,711 | 1,486 |
EBIT | 12,562 | 10,614 | 6,580 | 3,436 | 4,409 | 1,386 |
EBIT Margin | 17.23% | 15.05% | 11.86% | 7.96% | 10.84% | 5.05% |
Effective Tax Rate | 13.61% | 16.69% | 19.87% | 20.43% | 18.63% | 25.19% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.