ANY Biztonsági Nyomda Nyrt. (BUD:ANY)
Hungary · Delayed Price · Currency is HUF 6,950.00
+70.00 (1.02%)
At close: Jul 23, 2026
BUD:ANY Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65,509 | 71,857 | 70,503 | 55,475 | 43,180 | 29,149 | |
Revenue Growth (YoY) | -14.12% | 1.92% | 27.09% | 28.48% | 48.13% | 68.10% |
Cost of Revenue | 44,603 | 45,701 | 45,786 | 37,791 | 30,555 | 18,191 |
Gross Profit | 20,906 | 26,156 | 24,717 | 17,684 | 12,625 | 10,958 |
Selling, General & Admin | 2,787 | 13,697 | 11,929 | 10,248 | 8,830 | 7,051 |
Other Operating Expenses | -1,456 | 77.78 | 2,174 | 856.06 | 358.68 | 912.22 |
Total Operating Expenses | 1,331 | 13,775 | 14,103 | 11,104 | 9,189 | 7,964 |
Operating Income | 10,163 | 11,783 | 10,829 | 6,402 | 3,586 | 3,423 |
Interest Income | 215.03 | 229.08 | 223.52 | 158.68 | 45.99 | 426.88 |
Interest Expense | -654.29 | -653.56 | -636.51 | -698.44 | -246.17 | - |
Other Non-Operating Income (Expense) | -478.94 | -597.94 | 215.18 | -178.33 | 150.03 | 674.24 |
Total Non-Operating Income (Expense) | -918.2 | -1,022 | -197.81 | -718.09 | -50.14 | 1,101 |
Pretax Income | 9,723 | 11,359 | 10,416 | 5,862 | 3,386 | 4,524 |
Provision for Income Taxes | 1,227 | 1,843 | 1,627 | 1,063 | 573.86 | 444.59 |
Net Income | 8,496 | 9,516 | 8,789 | 4,799 | 2,812 | 4,079 |
Minority Interest in Earnings | 1,208 | 956.82 | 759.92 | 430.35 | 450.26 | - |
Net Income to Common | 7,249 | 8,521 | 7,918 | 4,267 | 2,244 | 4,079 |
Net Income Growth | -26.76% | 7.61% | 85.55% | 90.16% | -44.99% | 646.36% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 505.32 | 594.00 | 552.00 | 298.00 | 156.00 | 251.00 |
EPS (Diluted) | 505.32 | 594.00 | 552.00 | 298.00 | 156.00 | 251.00 |
EPS Growth | -26.76% | 7.61% | 85.23% | 91.03% | -37.85% | 356.36% |
Free Cash Flow | 12,277 | 8,561 | 5,476 | -3,420 | 7,204 | 1,864 |
Free Cash Flow Growth | 43.40% | 56.36% | - | - | 286.43% | 526.48% |
Free Cash Flow Per Share | 855.82 | 596.79 | 381.69 | -238.42 | 502.19 | 129.96 |
Dividends Per Share | 519.000 | 519.000 | 464.000 | 261.000 | 161.000 | 168.000 |
Dividend Growth | - | 11.85% | 77.78% | 62.11% | -4.17% | 95.35% |
Gross Margin | 31.91% | 36.40% | 35.06% | 31.88% | 29.24% | 37.59% |
Operating Margin | 15.51% | 16.40% | 15.36% | 11.54% | 8.30% | 11.74% |
Profit Margin | 12.97% | 13.24% | 12.47% | 8.65% | 6.51% | 14.00% |
FCF Margin | 18.74% | 11.91% | 7.77% | -6.17% | 16.68% | 6.40% |
EBITDA | 12,777 | 14,314 | 13,245 | 8,775 | 5,633 | 4,572 |
EBITDA Margin | 19.50% | 19.92% | 18.79% | 15.82% | 13.05% | 15.69% |
EBIT | 10,163 | 11,783 | 10,829 | 6,402 | 3,586 | 3,423 |
EBIT Margin | 15.51% | 16.40% | 15.36% | 11.54% | 8.30% | 11.74% |
Effective Tax Rate | 12.62% | 16.22% | 15.62% | 18.13% | 16.95% | 9.83% |