BUD:BET Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	4,089	3,728	3,572
Other Revenue	65	64	59
Revenue	4,154	3,792	3,631
Revenue Growth (YoY)	24.45%	4.43%	-
Cost of Revenue	697	679	783
Gross Profit	3,457	3,113	2,848
Selling, General & Admin	1,660	1,556	1,464
Other Operating Expenses	200	171	9
Operating Expenses	2,140	2,042	1,804
Operating Income	1,317	1,071	1,044
Interest Expense	-32	-33	-34
Interest & Investment Income	415	348	347
Earnings From Equity Investments	4,660	4,747	5,128
Currency Exchange Gain (Loss)	-10	57	-9
Other Non Operating Income (Expenses)	-	-	-14
Pretax Income	6,350	6,190	6,462
Income Tax Expense	597	351	621
Net Income	5,753	5,839	5,841
Net Income to Common	5,753	5,839	5,841
Net Income Growth	-3.71%	-0.03%	-
Shares Outstanding (Basic)	5	5	5
Shares Outstanding (Diluted)	5	5	5
EPS (Basic)	1062.72	1078.60	1078.97
EPS (Diluted)	1062.72	1078.60	1078.97
EPS Growth	-3.71%	-0.03%	-
Free Cash Flow	1,005	1,577	216
Free Cash Flow Per Share	185.65	291.31	39.90
Dividend Per Share	124.000	124.000	112.000
Dividend Growth	10.71%	10.71%	-
Gross Margin	83.22%	82.09%	78.44%
Operating Margin	31.70%	28.24%	28.75%
Profit Margin	138.49%	153.98%	160.86%
Free Cash Flow Margin	24.19%	41.59%	5.95%
EBITDA	1,480	1,273	1,271
EBITDA Margin	35.63%	33.57%	35.00%
D&A For EBITDA	163	202	227
EBIT	1,317	1,071	1,044
EBIT Margin	31.70%	28.24%	28.75%
Effective Tax Rate	9.40%	5.67%	9.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.