BUD:BET Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	4,360	3,728	3,572
Other Revenue	-	64	59
Revenue	4,360	3,792	3,631
Revenue Growth (YoY)	14.98%	4.43%	-
Cost of Revenue	2,669	679	783
Gross Profit	1,691	3,113	2,848
Selling, General & Admin	-	1,556	1,464
Other Operating Expenses	-	171	9
Operating Expenses	285	2,042	1,804
Operating Income	1,406	1,071	1,044
Interest Expense	-	-33	-34
Interest & Investment Income	-	348	347
Earnings From Equity Investments	-	4,747	5,128
Currency Exchange Gain (Loss)	-	57	-9
Other Non Operating Income (Expenses)	4,422	-	-14
EBT Excluding Unusual Items	5,828	6,190	6,462
Asset Writedown	1	-	-
Pretax Income	5,829	6,190	6,462
Income Tax Expense	550	351	621
Net Income	5,279	5,839	5,841
Net Income to Common	5,279	5,839	5,841
Net Income Growth	-9.59%	-0.03%	-
Shares Outstanding (Basic)	5	5	5
Shares Outstanding (Diluted)	5	5	5
EPS (Basic)	975.16	1078.60	1078.97
EPS (Diluted)	975.16	1078.60	1078.97
EPS Growth	-9.59%	-0.03%	-
Free Cash Flow	-	1,577	216
Free Cash Flow Per Share	-	291.31	39.90
Dividend Per Share	-	124.000	112.000
Dividend Growth	-	10.71%	-
Gross Margin	38.78%	82.09%	78.44%
Operating Margin	32.25%	28.24%	28.75%
Profit Margin	121.08%	153.98%	160.86%
Free Cash Flow Margin	-	41.59%	5.95%
EBITDA	1,574	1,273	1,271
EBITDA Margin	36.10%	33.57%	35.00%
D&A For EBITDA	168	202	227
EBIT	1,406	1,071	1,044
EBIT Margin	32.25%	28.24%	28.75%
Effective Tax Rate	9.44%	5.67%	9.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.