DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary · Delayed Price · Currency is HUF 29.20
-1.80 (-5.81%)
At close: Oct 14, 2026
BUD:DMKER Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,762 | 4,907 | 5,643 | 10,459 | 14,469 | 16,850 |
Other Revenue | -83.36 | - | 23.91 | - | - | - |
| 4,678 | 4,907 | 5,666 | 10,459 | 14,469 | 16,850 | |
Revenue Growth | -3.69% | -13.41% | -45.82% | -27.71% | -14.13% | 43.24% |
Cost of Revenue | 3,750 | 3,832 | 4,440 | 9,149 | 12,476 | 14,948 |
Gross Profit | 928.74 | 1,075 | 1,227 | 1,310 | 1,993 | 1,902 |
Selling, General & Admin | 466.25 | 488.52 | 659.1 | 960.56 | 969.47 | 974.87 |
Other Operating Expenses | 78.95 | 7.97 | 22.73 | 95.85 | 58.22 | 2.33 |
Operating Expenses | 913.68 | 902.75 | 1,164 | 1,610 | 1,492 | 1,521 |
Operating Income | 15.06 | 172.14 | 62.48 | -299.14 | 501.61 | 380.59 |
Interest Expense | -237.36 | -212.41 | -274.15 | -289.65 | -176.24 | -87.92 |
Interest & Investment Income | 1.51 | 1.51 | 1.96 | 16.43 | 11.67 | 0.78 |
Currency Exchange Gain (Loss) | 195.94 | 195.94 | -108.19 | 361.26 | - | -84.13 |
Other Non Operating Income (Expenses) | -1.48 | -209.6 | -80.74 | -130.06 | -363.63 | 12.1 |
EBT Excluding Unusual Items | -26.34 | -52.43 | -398.63 | -341.16 | -26.58 | 221.43 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 2 |
Gain (Loss) on Sale of Assets | 134.04 | 134.04 | 168.01 | 131.14 | 145.12 | 27.83 |
Asset Writedown | - | - | 6.46 | - | 10.01 | - |
Pretax Income | 107.7 | 81.62 | -224.16 | -210.03 | 128.55 | 251.26 |
Income Tax Expense | -16.25 | -15.5 | 35.12 | 17.85 | 89.42 | 0.41 |
Net Income | 123.95 | 97.12 | -259.28 | -227.87 | 39.13 | 250.84 |
Net Income to Common | 123.95 | 97.12 | -259.28 | -227.87 | 39.13 | 250.84 |
Net Income Growth | - | - | - | - | -84.40% | 76.37% |
Shares Outstanding (Basic) | - | 122 | 123 | 123 | 125 | 126 |
Shares Outstanding (Diluted) | - | 122 | 123 | 123 | 125 | 126 |
Shares Change | - | -0.22% | -0.08% | -2.21% | -0.66% | - |
EPS (Basic) | - | 0.79 | -2.12 | -1.86 | 0.31 | 1.99 |
EPS (Diluted) | - | 0.79 | -2.12 | -1.86 | 0.31 | 1.99 |
EPS Growth | - | - | - | - | -84.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 904.39 | 1,482 | 63.01 | -241.64 | 110.49 | -1,878 |
Free Cash Flow Per Share | - | 12.12 | 0.51 | -1.97 | 0.88 | -14.87 |
Dividend Per Share | - | - | - | - | 0.200 | 2.300 |
Dividend Growth | - | - | - | - | -91.30% | - |
Gross Margin | 19.85% | 21.91% | 21.65% | 12.53% | 13.78% | 11.29% |
Operating Margin | 0.32% | 3.51% | 1.10% | -2.86% | 3.47% | 2.26% |
Profit Margin | 2.65% | 1.98% | -4.58% | -2.18% | 0.27% | 1.49% |
Free Cash Flow Margin | 19.33% | 30.20% | 1.11% | -2.31% | 0.76% | -11.14% |
EBITDA | 229.12 | 423.32 | 544.93 | 126.09 | 872.1 | 924.69 |
EBITDA Margin | 4.90% | 8.63% | 9.62% | 1.21% | 6.03% | 5.49% |
D&A For EBITDA | 214.07 | 251.18 | 482.45 | 425.23 | 370.49 | 544.1 |
EBIT | 15.06 | 172.14 | 62.48 | -299.14 | 501.61 | 380.59 |
EBIT Margin | 0.32% | 3.51% | 1.10% | -2.86% | 3.47% | 2.26% |
Effective Tax Rate | - | - | - | - | 69.56% | 0.16% |
Advertising Expenses | - | - | - | - | - | 58.61 |