ÉPDUFERR Nyilvánosan Muködo Részvénytársaság (BUD:EPDUFERR)
Hungary · Delayed Price · Currency is HUF 6.76
-0.24 (-3.43%)
At close: Jul 1, 2026
BUD:EPDUFERR Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,118 | 3,850 | 5,904 | 4,521 | 4,763 | |
Revenue Growth (YoY) | 58.91% | -34.79% | 30.59% | -5.08% | 39.17% |
Cost of Revenue | 5,818 | 3,777 | 4,878 | 4,217 | 3,918 |
Gross Profit | 300.27 | 72.86 | 1,026 | 303.98 | 845.48 |
Selling, General & Admin | 855 | 927.22 | 780.48 | 458.73 | 438 |
Other Operating Expenses | 105.8 | 123.03 | 59.2 | -26.34 | -81.34 |
Operating Expenses | 1,074 | 1,153 | 934.43 | 510.32 | 403.24 |
Operating Income | -773.81 | -1,080 | 91.94 | -206.33 | 442.24 |
Interest Expense | -186.23 | -99.09 | -33.47 | -26.19 | -34.51 |
Interest & Investment Income | 19.89 | 22.93 | 15.95 | 11.74 | 17.49 |
Earnings From Equity Investments | -1.5 | - | - | - | - |
Currency Exchange Gain (Loss) | -3.54 | 3.79 | -5.37 | -18.32 | - |
Other Non Operating Income (Expenses) | -0.48 | -12.36 | -50.13 | - | -23.9 |
EBT Excluding Unusual Items | -945.67 | -1,165 | 18.91 | -239.11 | 401.32 |
Gain (Loss) on Sale of Investments | 838.55 | - | - | - | - |
Gain (Loss) on Sale of Assets | 15.19 | -1.69 | 33.22 | 9.44 | 1.49 |
Pretax Income | -91.93 | -1,166 | 52.13 | -229.66 | 402.81 |
Income Tax Expense | 92.61 | 44.53 | 11.53 | 7.56 | 18.53 |
Net Income | -184.54 | -1,211 | 40.6 | -237.22 | 384.28 |
Net Income to Common | -184.54 | -1,211 | 40.6 | -237.22 | 384.28 |
Net Income Growth | - | - | - | - | -17.31% |
Shares Outstanding (Basic) | 690 | 684 | 684 | 695 | 505 |
Shares Outstanding (Diluted) | 690 | 684 | 684 | 695 | 505 |
Shares Change (YoY) | 0.84% | - | -1.53% | 37.66% | 0.98% |
EPS (Basic) | -0.27 | -1.77 | 0.06 | -0.34 | 0.76 |
EPS (Diluted) | -0.27 | -1.77 | 0.06 | -0.34 | 0.76 |
EPS Growth | - | - | - | - | -15.43% |
Free Cash Flow | 578.3 | -1,257 | -522.25 | -1,131 | -261.66 |
Free Cash Flow Per Share | 0.84 | -1.84 | -0.76 | -1.63 | -0.52 |
Dividend Per Share | - | - | - | - | 0.115 |
Gross Margin | 4.91% | 1.89% | 17.38% | 6.72% | 17.75% |
Operating Margin | -12.65% | -28.05% | 1.56% | -4.56% | 9.28% |
Profit Margin | -3.02% | -31.45% | 0.69% | -5.25% | 8.07% |
Free Cash Flow Margin | 9.45% | -32.65% | -8.85% | -25.01% | -5.49% |
EBITDA | -660.53 | -977.39 | 186.68 | -128.4 | 488.81 |
EBITDA Margin | -10.80% | -25.39% | 3.16% | -2.84% | 10.26% |
D&A For EBITDA | 113.29 | 102.56 | 94.75 | 77.93 | 46.58 |
EBIT | -773.81 | -1,080 | 91.94 | -206.33 | 442.24 |
EBIT Margin | -12.65% | -28.05% | 1.56% | -4.56% | 9.28% |
Effective Tax Rate | - | - | 22.12% | - | 4.60% |
Advertising Expenses | 10.6 | 29.58 | 10.66 | 30.09 | - |