Masterplast Nyrt. (BUD:MASTERPLAST)
Hungary flag Hungary · Delayed Price · Currency is HUF
2,410.00
-20.00 (-0.82%)
At close: Jun 5, 2025

Masterplast Nyrt. Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
136.92136.14145.2201.78191.49122.67
Upgrade
Revenue Growth (YoY)
-2.38%-6.24%-28.04%5.38%56.10%14.54%
Upgrade
Cost of Revenue
108.12107.28128.17154.66146.6195.11
Upgrade
Gross Profit
28.828.8617.0347.1244.8727.56
Upgrade
Selling, General & Admin
23.9224.0221.6723.5318.4513.94
Upgrade
Other Operating Expenses
2.642.711.514.333.352.88
Upgrade
Operating Expenses
34.234.2629.633.3226.3519.69
Upgrade
Operating Income
-5.4-5.4-12.5713.8118.527.87
Upgrade
Interest Expense
-3.36-3.25-3.29-2.51-1.71-0.92
Upgrade
Interest & Investment Income
0.670.771.261.060.350.39
Upgrade
Earnings From Equity Investments
-0.29-0.080.460.330.260.01
Upgrade
Currency Exchange Gain (Loss)
0.332.4-4.132.671.32-0.61
Upgrade
Other Non Operating Income (Expenses)
0.110.111.621.27-0.190.27
Upgrade
EBT Excluding Unusual Items
-7.94-5.46-16.6416.6218.557.01
Upgrade
Gain (Loss) on Sale of Assets
0.10.10.021.320.020.3
Upgrade
Other Unusual Items
-----0.03
Upgrade
Pretax Income
-7.85-5.36-16.6217.9418.577.34
Upgrade
Income Tax Expense
-0.96-0.72-1.012.242.50.9
Upgrade
Earnings From Continuing Operations
-6.89-4.64-15.6115.716.076.44
Upgrade
Minority Interest in Earnings
-0.16-0.18-0.2-0.01-0.21-0.67
Upgrade
Net Income
-7.05-4.83-15.8115.6915.865.77
Upgrade
Net Income to Common
-7.05-4.83-15.8115.6915.865.77
Upgrade
Net Income Growth
----1.07%174.98%26.13%
Upgrade
Shares Outstanding (Basic)
171717151414
Upgrade
Shares Outstanding (Diluted)
171717151414
Upgrade
Shares Change (YoY)
-0.23%-0.08%11.54%3.30%0.07%-0.69%
Upgrade
EPS (Basic)
-0.43-0.29-0.951.051.100.40
Upgrade
EPS (Diluted)
-0.43-0.29-0.951.051.100.40
Upgrade
EPS Growth
----4.54%175.00%26.74%
Upgrade
Free Cash Flow
-9.07-12.44.46-33.95-47.31-7.56
Upgrade
Free Cash Flow Per Share
-0.55-0.750.27-2.28-3.29-0.53
Upgrade
Dividend Per Share
----0.1490.121
Upgrade
Dividend Growth
----23.00%-
Upgrade
Gross Margin
21.04%21.20%11.73%23.35%23.43%22.47%
Upgrade
Operating Margin
-3.94%-3.97%-8.65%6.84%9.67%6.41%
Upgrade
Profit Margin
-5.15%-3.54%-10.89%7.78%8.28%4.70%
Upgrade
Free Cash Flow Margin
-6.63%-9.11%3.07%-16.83%-24.70%-6.16%
Upgrade
EBITDA
2.242.12-6.1419.2723.0710.74
Upgrade
EBITDA Margin
1.64%1.56%-4.23%9.55%12.05%8.76%
Upgrade
D&A For EBITDA
7.647.526.425.464.562.87
Upgrade
EBIT
-5.4-5.4-12.5713.8118.527.87
Upgrade
EBIT Margin
-3.94%-3.97%-8.65%6.84%9.67%6.41%
Upgrade
Effective Tax Rate
---12.48%13.46%12.32%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.