Masterplast Nyrt. (BUD:MASTERPLAST)
Hungary · Delayed Price · Currency is HUF 2,700.00
-20.00 (-0.74%)
At close: Nov 17, 2025
Masterplast Nyrt. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 143.54 | 136.14 | 145.2 | 201.78 | 191.49 | 122.67 | Upgrade | |
Revenue Growth (YoY) | 6.81% | -6.24% | -28.04% | 5.38% | 56.10% | 14.54% | Upgrade |
Cost of Revenue | 114.07 | 107.28 | 128.17 | 154.66 | 146.61 | 95.11 | Upgrade |
Gross Profit | 29.48 | 28.86 | 17.03 | 47.12 | 44.87 | 27.56 | Upgrade |
Selling, General & Admin | 22.79 | 24.02 | 21.67 | 23.53 | 18.45 | 13.94 | Upgrade |
Other Operating Expenses | 2.5 | 2.71 | 1.51 | 4.33 | 3.35 | 2.88 | Upgrade |
Operating Expenses | 32.99 | 34.26 | 29.6 | 33.32 | 26.35 | 19.69 | Upgrade |
Operating Income | -3.51 | -5.4 | -12.57 | 13.81 | 18.52 | 7.87 | Upgrade |
Interest Expense | -3.18 | -3.25 | -3.29 | -2.51 | -1.71 | -0.92 | Upgrade |
Interest & Investment Income | 0.43 | 0.77 | 1.26 | 1.06 | 0.35 | 0.39 | Upgrade |
Earnings From Equity Investments | -1.5 | -0.08 | 0.46 | 0.33 | 0.26 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -0.54 | 2.4 | -4.13 | 2.67 | 1.32 | -0.61 | Upgrade |
Other Non Operating Income (Expenses) | 0.11 | 0.11 | 1.62 | 1.27 | -0.19 | 0.27 | Upgrade |
EBT Excluding Unusual Items | -8.2 | -5.46 | -16.64 | 16.62 | 18.55 | 7.01 | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.02 | 1.32 | 0.02 | 0.3 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.03 | Upgrade |
Pretax Income | -8.1 | -5.36 | -16.62 | 17.94 | 18.57 | 7.34 | Upgrade |
Income Tax Expense | -1.29 | -0.72 | -1.01 | 2.24 | 2.5 | 0.9 | Upgrade |
Earnings From Continuing Operations | -6.81 | -4.64 | -15.61 | 15.7 | 16.07 | 6.44 | Upgrade |
Minority Interest in Earnings | -0.17 | -0.18 | -0.2 | -0.01 | -0.21 | -0.67 | Upgrade |
Net Income | -6.97 | -4.83 | -15.81 | 15.69 | 15.86 | 5.77 | Upgrade |
Net Income to Common | -6.97 | -4.83 | -15.81 | 15.69 | 15.86 | 5.77 | Upgrade |
Net Income Growth | - | - | - | -1.07% | 174.98% | 26.13% | Upgrade |
Shares Outstanding (Basic) | 19 | 17 | 17 | 15 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 19 | 17 | 17 | 15 | 14 | 14 | Upgrade |
Shares Change (YoY) | 13.56% | -0.08% | 11.54% | 3.30% | 0.07% | -0.69% | Upgrade |
EPS (Basic) | -0.37 | -0.29 | -0.95 | 1.05 | 1.10 | 0.40 | Upgrade |
EPS (Diluted) | -0.37 | -0.29 | -0.95 | 1.05 | 1.10 | 0.40 | Upgrade |
EPS Growth | - | - | - | -4.54% | 175.00% | 26.74% | Upgrade |
Free Cash Flow | -1.84 | -12.4 | 4.46 | -33.95 | -47.31 | -7.56 | Upgrade |
Free Cash Flow Per Share | -0.10 | -0.75 | 0.27 | -2.28 | -3.29 | -0.53 | Upgrade |
Dividend Per Share | - | - | - | - | 0.149 | 0.121 | Upgrade |
Dividend Growth | - | - | - | - | 23.00% | - | Upgrade |
Gross Margin | 20.54% | 21.20% | 11.73% | 23.35% | 23.43% | 22.47% | Upgrade |
Operating Margin | -2.45% | -3.97% | -8.65% | 6.84% | 9.67% | 6.41% | Upgrade |
Profit Margin | -4.86% | -3.54% | -10.89% | 7.78% | 8.28% | 4.70% | Upgrade |
Free Cash Flow Margin | -1.28% | -9.11% | 3.07% | -16.83% | -24.70% | -6.16% | Upgrade |
EBITDA | 4.18 | 2.12 | -6.14 | 19.27 | 23.07 | 10.74 | Upgrade |
EBITDA Margin | 2.91% | 1.56% | -4.23% | 9.55% | 12.05% | 8.76% | Upgrade |
D&A For EBITDA | 7.69 | 7.52 | 6.42 | 5.46 | 4.56 | 2.87 | Upgrade |
EBIT | -3.51 | -5.4 | -12.57 | 13.81 | 18.52 | 7.87 | Upgrade |
EBIT Margin | -2.45% | -3.97% | -8.65% | 6.84% | 9.67% | 6.41% | Upgrade |
Effective Tax Rate | - | - | - | 12.48% | 13.46% | 12.32% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.