Masterplast Nyrt. (BUD:MASTERPLAST)
Hungary flag Hungary · Delayed Price · Currency is HUF
2,800.00
0.00 (0.00%)
At close: Nov 3, 2026

Masterplast Nyrt. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
197.36171.15136.14145.2201.78191.49
Revenue Growth
37.50%25.72%-6.24%-28.04%5.38%56.10%
Gross Profit
43.7530.8128.8617.0347.1244.87
Operating Income
11.181.53-5.4-12.5713.8118.52
Net Income
-4.22-15-4.83-15.8115.6915.86
Earnings Per Share
-0.22-0.81-0.29-0.951.051.10
EPS Growth
-----4.54%175.00%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales
200.33157.66144.29201.42191.25
Unallocated Costs
6.453.463.052.632.13
Production
69.7169.9376.43120.2389.64
Segment Eliminations
-105.34-94.91-78.57-122.5-91.53
Total
171.15136.14145.2201.78191.49

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.110.644.3718.2125.8815.38
Total Debt
70.2569.0277.0782.0584.867.81
Net Cash (Debt)
-64.15-58.38-72.7-63.84-58.91-52.43
Net Cash Growth
------
Net Cash Per Share
-3.39-3.16-4.39-3.85-3.96-3.64

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.096.88-9.6220.67-6.64-1.44
Capital Expenditures
-2.13-2.03-2.78-16.21-27.31-45.87
Free Cash Flow
4.964.86-12.44.46-33.95-47.31
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.17%18.00%21.20%11.73%23.35%23.43%
Operating Margin
5.66%0.89%-3.97%-8.65%6.84%9.67%
Pretax Margin
-0.71%-7.88%-3.94%-11.45%8.89%9.70%
Profit Margin
-2.14%-8.77%-3.54%-10.89%7.78%8.28%
FCF Margin
2.51%2.84%-9.11%3.07%-16.83%-24.70%

Dividends

Fiscal Year
FY 2021
Period EndingDec '21
Dividend Per Share
0.149
Dividend Per Share Growth
23.00%
Dividend Yield
1.34%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----10.0610.09
Forward PE
-5.365.365.078.5310.91
P/FCF Ratio
29.2227.00-25.29--
PS Ratio
0.730.770.760.780.780.84