Masterplast Nyrt. Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	49,245	50,382	42,328	43,158	63,317	59,025
Market Cap Growth	8.93%	19.03%	-1.92%	-31.84%	7.27%	107.58%
Enterprise Value	71,812	75,881	72,386	69,498	91,922	76,319
Last Close Price	2600.00	2660.00	2550.00	2600.00	3820.00	4044.93
PE Ratio	-	-	-	-	10.06	10.09
Forward PE	-	5.36	5.36	5.07	8.53	10.91
PS Ratio	0.75	0.77	0.76	0.78	0.78	0.84
PB Ratio	2.04	2.09	1.70	1.66	1.96	3.31
P/TBV Ratio	2.11	2.16	1.79	1.73	2.03	3.36
P/FCF Ratio	24.19	24.75	-	25.29	-	-
P/OCF Ratio	18.90	19.34	-	5.46	-	-
EV/Sales Ratio	1.09	1.15	1.29	1.25	1.14	1.08
EV/EBITDA Ratio	-	89.99	82.88	-	11.90	8.96
EV/EBIT Ratio	-	-	-	-	16.60	11.17
EV/FCF Ratio	35.27	37.27	-	40.72	-	-
Debt / Equity Ratio	1.10	1.10	1.27	1.21	1.05	1.40
Debt / EBITDA Ratio	31.58	31.58	36.30	-	4.40	2.94
Debt / FCF Ratio	13.08	13.08	-	18.39	-	-
Net Debt / Equity Ratio	0.92	0.92	1.20	0.94	0.73	1.08
Net Debt / EBITDA Ratio	26.44	26.44	34.24	-10.39	3.06	2.27
Net Debt / FCF Ratio	10.95	10.95	-5.86	14.31	-1.73	-1.11
Asset Turnover	0.87	0.87	0.67	0.66	0.99	1.23
Inventory Turnover	3.38	3.38	2.89	2.72	2.89	4.06
Quick Ratio	0.52	0.52	0.37	0.68	0.90	1.03
Current Ratio	1.32	1.32	1.21	1.34	2.18	2.28
Return on Equity (ROE)	-22.84%	-22.84%	-7.23%	-21.02%	24.35%	37.71%
Return on Assets (ROA)	-1.70%	-1.70%	-1.65%	-3.58%	4.23%	7.44%
Return on Invested Capital (ROIC)	-4.20%	-4.25%	-4.08%	-9.26%	10.06%	21.69%
Return on Capital Employed (ROCE)	-4.10%	-4.10%	-3.80%	-8.00%	7.90%	13.20%
Earnings Yield	-11.10%	-10.85%	-4.69%	-14.01%	9.94%	9.92%
FCF Yield	4.13%	4.04%	-12.06%	3.95%	-21.50%	-29.57%
Dividend Yield	-	-	-	-	-	1.36%
Payout Ratio	-	-	-	-	13.50%	10.82%
Buyback Yield / Dilution	-15.97%	-15.97%	0.08%	-11.54%	-3.30%	-0.07%
Total Shareholder Return	-15.97%	-15.97%	0.08%	-11.54%	-3.30%	1.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.